GMK Noril'skiy Nikel' PAO banner

GMK Noril'skiy Nikel' PAO
MOEX:GMKN

Watchlist Manager
GMK Noril'skiy Nikel' PAO Logo
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
Watchlist
Price: 141.12 RUB 1.53% Market Closed
Market Cap: ₽2.2T

EV/OCF

5.3
Current
1%
More Expensive
vs 3-y average of 5.2

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.3
=
Enterprise Value
₽2.5T
/
Operating Cash Flow
₽497.8B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.3
=
Enterprise Value
₽2.5T
/
Operating Cash Flow
₽497.8B

Valuation Scenarios

GMK Noril'skiy Nikel' PAO is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (5.2), the stock would be worth ₽139.07 (1% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-76%
Maximum Upside
No Upside Scenarios
Average Downside
24%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 5.3 ₽141.12
0%
3-Year Average 5.2 ₽139.07
-1%
5-Year Average 1.3 ₽34.02
-76%
Industry Average 4.4 ₽119.33
-15%
Country Average 5 ₽134.39
-5%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.2T RUB 5.3 13.1
AU
Rio Tinto Ltd
ASX:RIO
281B AUD 11.9 19.8
AU
BHP Group Ltd
ASX:BHP
285.2B AUD 10.7 19.6
UK
Rio Tinto PLC
LSE:RIO
121.2B GBP 10.9 16.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 15.2 18.2
CH
Glencore PLC
LSE:GLEN
66.1B GBP 20.1 241.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 24.6 33.9
CN
CMOC Group Ltd
SSE:603993
429.8B CNY 20.3 21.1
UK
Anglo American PLC
LSE:AAL
42.8B GBP 11.7 -15.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
53B USD 17.1 17.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.9B ZAR 6.3 34.9

Market Distribution

In line with most companies in Russia
Percentile
51st
Based on 171 companies
51st percentile
5.3
Low
0 — 3.1
Typical Range
3.1 — 9.2
High
9.2 —
Distribution Statistics
Russia
Min 0
30th Percentile 3.1
Median 5
70th Percentile 9.2
Max 2 718 372.9

GMK Noril'skiy Nikel' PAO
Glance View

Market Cap
2.2T RUB
Industry
Metals & Mining

In the frostbitten expanses of Russia's Siberian wilderness lies GMK Noril'skiy Nikel' PAO, commonly known as Norilsk Nickel, a titan in the world of mining and metallurgy. Emerging from the profound depths of the mineral-rich Norilsk region, the company stands as a monumental producer of nickel and palladium, which together form the backbone of its revenue streams. Norilsk Nickel’s operations are an intricate dance of exploration, extraction, and refining, with a primary focus on nickel, accounting for the lion's share of its outputs. This isn’t just any nickel—the company's metallurgical prowess ensures the production of high-purity nickel, which is essential for manufacturing stainless steel and a plethora of high-tech applications. Palladium, another gemstone in its portfolio, gushes forth primarily from the company’s subsidiaries, propelling Norilsk to a leading position in the global supply of this sought-after metal, indispensable in catalytic converters and various electronics. Norilsk's operations mirror an industrial ecosystem where each moving part is indispensable to the whole. Embedded deep within its Siberian roots, the company’s vertically integrated model ensures an efficient continuum from mining to the marketing of its precious metals. This self-sufficient structure not only buffers Norilsk against the turbulent tides of commodity pricing but also solidifies its place as a low-cost producer in the global realm. Furthermore, it invests substantially in research and technology innovations, constantly honing its processes to meet the ever-evolving demands of sustainability and resource efficiency. In a world gravitating towards green technologies, Norilsk’s assets are critical, reinforcing its role in enabling the energy transition through its investments in battery technology and emissions reduction. Thus, Norilsk Nickel doesn’t merely extract precious metals from the Earth; it molds them into the economic pulse of industries worldwide.

GMKN Intrinsic Value
72.94 RUB
Overvaluation 48%
Intrinsic Value
Price ₽141.12
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett