Globaltruck Management PAO
MOEX:GTRK
Balance Sheet
Balance Sheet Decomposition
Globaltruck Management PAO
Globaltruck Management PAO
Balance Sheet
Globaltruck Management PAO
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
96
|
185
|
1 634
|
558
|
506
|
572
|
904
|
462
|
277
|
14
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
254
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
96
|
185
|
1 634
|
557
|
252
|
572
|
904
|
462
|
277
|
14
|
|
| Total Receivables |
0
|
1 053
|
815
|
1 039
|
1 229
|
1 463
|
1 783
|
2 414
|
2 455
|
2 880
|
3 011
|
|
| Accounts Receivables |
650
|
0
|
745
|
933
|
1 031
|
1 330
|
1 691
|
2 293
|
2 305
|
2 599
|
2 806
|
|
| Other Receivables |
0
|
0
|
70
|
106
|
198
|
133
|
92
|
121
|
150
|
281
|
205
|
|
| Inventory |
0
|
88
|
121
|
122
|
171
|
152
|
158
|
255
|
426
|
430
|
384
|
|
| Other Current Assets |
91
|
42
|
133
|
130
|
164
|
118
|
115
|
163
|
414
|
1 287
|
459
|
|
| Total Current Assets |
91
|
1 278
|
1 254
|
2 925
|
2 122
|
2 239
|
2 627
|
3 736
|
3 758
|
4 875
|
3 869
|
|
| PP&E Net |
0
|
4 018
|
4 221
|
4 785
|
7 530
|
7 325
|
7 052
|
6 804
|
6 436
|
6 464
|
4 756
|
|
| PP&E Gross |
0
|
0
|
4 221
|
4 785
|
7 530
|
7 325
|
7 052
|
6 804
|
6 436
|
6 464
|
4 756
|
|
| Accumulated Depreciation |
549
|
0
|
1 162
|
1 407
|
1 464
|
1 841
|
2 410
|
2 812
|
3 080
|
2 785
|
1 697
|
|
| Intangible Assets |
0
|
3
|
3
|
7
|
7
|
10
|
72
|
214
|
422
|
461
|
337
|
|
| Note Receivable |
0
|
0
|
31
|
47
|
29
|
5
|
1
|
1
|
0
|
2 767
|
2 420
|
|
| Long-Term Investments |
0
|
65
|
63
|
62
|
60
|
57
|
56
|
54
|
52
|
50
|
48
|
|
| Other Long-Term Assets |
0
|
336
|
35
|
258
|
340
|
312
|
103
|
93
|
148
|
253
|
1 291
|
|
| Total Assets |
0
N/A
|
5 729
N/A
|
5 607
-2%
|
8 083
+44%
|
10 088
+25%
|
9 949
-1%
|
9 912
0%
|
10 902
+10%
|
10 817
-1%
|
14 870
+37%
|
12 720
-14%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
123
|
188
|
140
|
212
|
432
|
793
|
957
|
1 744
|
653
|
|
| Accrued Liabilities |
181
|
0
|
410
|
297
|
352
|
436
|
512
|
670
|
803
|
530
|
379
|
|
| Short-Term Debt |
0
|
0
|
883
|
367
|
10
|
91
|
331
|
347
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1 494
|
966
|
830
|
1 059
|
1 393
|
1 353
|
997
|
722
|
4 008
|
2 909
|
|
| Other Current Liabilities |
0
|
179
|
136
|
39
|
8
|
15
|
164
|
424
|
656
|
328
|
694
|
|
| Total Current Liabilities |
181
|
2 043
|
2 518
|
1 721
|
1 569
|
2 147
|
2 793
|
3 231
|
3 138
|
6 609
|
4 634
|
|
| Long-Term Debt |
0
|
2 320
|
1 426
|
1 736
|
3 400
|
2 491
|
1 777
|
2 144
|
1 935
|
1 789
|
1 681
|
|
| Deferred Income Tax |
0
|
331
|
282
|
276
|
347
|
401
|
416
|
429
|
485
|
397
|
583
|
|
| Other Liabilities |
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
4 694
N/A
|
4 243
-10%
|
3 733
-12%
|
5 317
+42%
|
5 039
-5%
|
4 986
-1%
|
5 804
+16%
|
5 625
-3%
|
8 796
+56%
|
6 898
-22%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
3 725
|
5 846
|
5 846
|
5 846
|
5 846
|
5 846
|
5 846
|
5 846
|
5 846
|
|
| Retained Earnings |
0
|
1 035
|
2 361
|
1 973
|
1 542
|
1 382
|
1 315
|
1 124
|
1 023
|
141
|
491
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
476
|
467
|
467
|
467
|
467
|
467
|
467
|
467
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
21
|
72
|
91
|
98
|
98
|
0
|
|
| Total Equity |
0
N/A
|
1 035
N/A
|
1 364
+32%
|
4 350
+219%
|
4 771
+10%
|
4 910
+3%
|
4 926
+0%
|
5 098
+4%
|
5 192
+2%
|
6 074
+17%
|
5 822
-4%
|
|
| Total Liabilities & Equity |
0
N/A
|
5 729
N/A
|
5 607
-2%
|
8 083
+44%
|
10 088
+25%
|
9 949
-1%
|
9 912
0%
|
10 902
+10%
|
10 817
-1%
|
14 870
+37%
|
12 720
-14%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
0
|
37
|
37
|
58
|
58
|
58
|
57
|
57
|
56
|
56
|
58
|
|