Intrinsic Value

The intrinsic value of Federal'naya Gidrogeneriruyushchaya Kompaniya Rusgidro PAO (HYDR) under the Base Case is 0.616 RUB per share. Compared with the current market price of 0.431 RUB, the stock appears Undervalued by 30% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 14% a year over the next five years, against 12% over the last five, and operating margin stays near last year's 27%. If revenue grew at its five-year pace of 12%, the estimate would be about ₽0.42.

Do our valuations actually work? See backtest results .

HYDR Intrinsic Value
₽0.616
Undervaluation 30%
Intrinsic Value
Price ₽0.431

HYDR is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor HYDR
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₽0.49
Get notified when the price drops into your buy zone
Intrinsic Value ₽0.62
Margin of Safety 20% ₽0.49
Current Price ₽0.43
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to HYDR

Fundamental Analysis

What Federal'naya Gidrogeneriruyushchaya Kompaniya Rusgidro PAO Does

Utilities

FGK Rusgidro PAO, a prominent player in Russia's energy landscape, stands as a titan in the hydropower sector. This behemoth, with its roots deeply embedded in the country's electricity grid, harnesses the formidable power of water to generate electricity. The company's operations are strategically spread across various hydroelectric power plants, capitalizing on Russia’s vast river systems. By converting kinetic energy from flowing water into electrical energy, FGK Rusgidro makes a critical contribution to the nation's power supply, ensuring a steady flow of renewable and sustainable energy.

Headquarters
Russia RU
IPO date
Mar 13, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Federal'naya Gidrogeneriruyushchaya Kompaniya Rusgidro PAO

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one HYDR stock?

The intrinsic value for Federal'naya Gidrogeneriruyushchaya Kompaniya Rusgidro PAO (HYDR) under the Base Case is 0.616 RUB.

Is HYDR stock undervalued or overvalued?

Compared with the current market price of 0.431 RUB, the stock appears Undervalued by 30% .

Back to Top