F

FGK Rusgidro PAO
MOEX:HYDR

Watchlist Manager
FGK Rusgidro PAO
MOEX:HYDR
Watchlist
Price: 0.4224 RUB 1.13% Market Closed
Market Cap: 187.9B RUB

Relative Value

There is not enough data to reliably calculate the relative value of HYDR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYDR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
vs Industry
Median 3Y
15
Median 5Y
15
Industry
15.2
vs History
vs Industry
Median 3Y
3.8
Median 5Y
4.1
Industry
7.5
vs History
vs Industry
Median 3Y
8.5
Median 5Y
8.6
Industry
14.4
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.3
Industry
2.9
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
7.9
vs History
vs Industry
Median 3Y
5
Median 5Y
5
Industry
10.8
vs History
vs Industry
Median 3Y
7
Median 5Y
7
Industry
15.3
vs History
vs Industry
Median 3Y
6.2
Median 5Y
6.3
Industry
11.5
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-9
Industry
17.2
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

HYDR Competitors Multiples
FGK Rusgidro PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
FGK Rusgidro PAO
MOEX:HYDR
4.3B RUB 0.7 14.7 4.6 6.5
US
Nextera Energy Inc
NYSE:NEE
166.4B USD 6.3 25.6 17.8 34.2
ES
Iberdrola SA
MAD:IBE
121.6B EUR 2.7 22.3 9.8 18.2
IT
Enel SpA
MIL:ENEL
94B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
106.9B USD 4.3 39 23 32.3
US
Southern Co
NYSE:SO
95.8B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
90.9B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62.6B USD 2.9 17.1 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.7B USD 1.8 15.5 10.3 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.9B USD 3.1 22.9 13.7 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
F
FGK Rusgidro PAO
MOEX:HYDR
Average EV/EBITDA: 12
4.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23
7%
3.3
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
F
FGK Rusgidro PAO
MOEX:HYDR
Average EV/EBIT: 20.7
6.5
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
32.3
13%
2.5
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3