F

FGK Rusgidro PAO
MOEX:HYDR

Watchlist Manager
FGK Rusgidro PAO
MOEX:HYDR
Watchlist
Price: 0.4273 RUB 3.46% Market Closed
Market Cap: 190.1B RUB

Relative Value

There is not enough data to reliably calculate the relative value of HYDR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYDR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

HYDR Competitors Multiples
FGK Rusgidro PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
FGK Rusgidro PAO
MOEX:HYDR
4.3B RUB 0.6 14.5 359.7 500.2
US
Nextera Energy Inc
NYSE:NEE
174.2B USD 6.6 26.8 18.4 35.3
ES
Iberdrola SA
MAD:IBE
119.5B EUR 2.6 21.9 9.7 17.9
IT
Enel SpA
MIL:ENEL
95.5B EUR 0.8 9.5 5.6 7.7
US
Constellation Energy Corp
NASDAQ:CEG
96B USD 3.9 35.1 20.8 29.2
US
Southern Co
NYSE:SO
97.9B USD 3.4 22 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
92.8B USD 2.9 18.8 10.9 20.3
US
American Electric Power Company Inc
NASDAQ:AEP
64.2B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.2B USD 1.9 16 10.5 18.1
US
Xcel Energy Inc
NASDAQ:XEL
44.7B USD 3.1 23.4 13.8 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
F
FGK Rusgidro PAO
MOEX:HYDR
Average EV/EBITDA: 47.4
359.7
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
20.8
7%
3
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
F
FGK Rusgidro PAO
MOEX:HYDR
Average EV/EBIT: 70
500.2
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.3
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.9
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
29.2
13%
2.2
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.1
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.7
23%
1.3