
Kamaz PAO
MOEX:KMAZ

Intrinsic Value
The intrinsic value of one
KMAZ
stock under the Base Case scenario is
227.08
RUB.
Compared to the current market price of 97.9 RUB,
Kamaz PAO
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kamaz PAO
Fundamental Analysis


Revenue & Expenses Breakdown
Kamaz PAO
Balance Sheet Decomposition
Kamaz PAO
Current Assets | 361.6B |
Cash & Short-Term Investments | 65.4B |
Receivables | 95.2B |
Other Current Assets | 201B |
Non-Current Assets | 194.9B |
Long-Term Investments | 24.8B |
PP&E | 104.3B |
Intangibles | 22.1B |
Other Non-Current Assets | 43.8B |
Free Cash Flow Analysis
Kamaz PAO
RUB | |
Free Cash Flow | RUB |
Earnings Waterfall
Kamaz PAO
Revenue
|
394.2B
RUB
|
Cost of Revenue
|
-333.2B
RUB
|
Gross Profit
|
60.9B
RUB
|
Operating Expenses
|
-32.6B
RUB
|
Operating Income
|
28.4B
RUB
|
Other Expenses
|
-28.5B
RUB
|
Net Income
|
-178m
RUB
|
KMAZ Profitability Score
Profitability Due Diligence
Kamaz PAO's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Kamaz PAO's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
KMAZ Solvency Score
Solvency Due Diligence
Kamaz PAO's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Kamaz PAO's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KMAZ Price Targets Summary
Kamaz PAO
Dividends
Current shareholder yield for KMAZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KMAZ
stock under the Base Case scenario is
227.08
RUB.
Compared to the current market price of 97.9 RUB,
Kamaz PAO
is
Undervalued by 57%.