Kamaz PAO
MOEX:KMAZ

Watchlist Manager
Kamaz PAO Logo
Kamaz PAO
MOEX:KMAZ
Watchlist
Price: 81.9 RUB 0.61%
Market Cap: 57.9B RUB

Relative Value

The Relative Value of one KMAZ stock under the Base Case scenario is 200.97 RUB. Compared to the current market price of 81.9 RUB, Kamaz PAO is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMAZ Relative Value
Base Case
200.97 RUB
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
vs Industry
34
Median 3Y
8.1
Median 5Y
12.6
Industry
22.8
vs History
vs Industry
71
Median 3Y
1.8
Median 5Y
2.6
Industry
15.6
vs History
39
vs Industry
53
Median 3Y
2.3
Median 5Y
-8
Industry
21.9
vs History
90
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
2.1
vs History
85
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
vs History
60
vs Industry
66
Median 3Y
3
Median 5Y
3.1
Industry
6.7
vs History
11
vs Industry
63
Median 3Y
5.9
Median 5Y
6
Industry
13
vs History
6
vs Industry
61
Median 3Y
7.3
Median 5Y
8.8
Industry
17.3
vs History
vs Industry
68
Median 3Y
1.6
Median 5Y
3.7
Industry
15.6
vs History
vs Industry
49
Median 3Y
-2.5
Median 5Y
-2.9
Industry
19.2
vs History
96
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

KMAZ Competitors Multiples
Kamaz PAO Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Kamaz PAO
MOEX:KMAZ
57.9B RUB 0.2 -1.7 8.1 34
FI
Metso Oyj
OMXH:METSO
11.9B EUR 2.4 24.9 14.4 18.1
KR
HD Hyundai Marine Solution Co Ltd
KRX:443060
9.8T KRW 5.2 40.1 28.4 29.5
SG
Seatrium Limited
SGX:5E2
7.3B SGD 0.7 27.8 10.5 20.8
IN
Titagarh Rail Systems Ltd
NSE:TITAGARH
117.4B INR 3.2 48.7 28.3 30.5
JP
Mitsui E&S Co Ltd
SWB:MU1
1.1B EUR 0.6 11.4 6.6 8.6
CN
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
8.4B CNY 5 41.1 37.5 37.5
ID
VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
18.7T IDR 18.4 -6 596.7 26 586 26 586
RU
NPK OVK PAO
MOEX:UWGN
88.2B RUB 0.6 2.8 1.7 1.9
DE
Jost Werke SE
SWB:JST
730.8m EUR 0.6 19.4 9.1 22.7
IN
Balu Forge Industries Ltd
BSE:531112
67.9B INR 6.9 29.8 24 24.3