Kostromskaya Sbytovaya Kompaniya PAO
MOEX:KTSB
Balance Sheet
Balance Sheet Decomposition
Kostromskaya Sbytovaya Kompaniya PAO
Kostromskaya Sbytovaya Kompaniya PAO
Balance Sheet
Kostromskaya Sbytovaya Kompaniya PAO
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
31
|
8
|
8
|
109
|
6
|
31
|
16
|
48
|
8
|
8
|
10
|
16
|
12
|
20
|
16
|
5
|
246
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
31
|
8
|
8
|
109
|
6
|
31
|
16
|
48
|
8
|
8
|
10
|
16
|
12
|
20
|
16
|
5
|
246
|
|
| Short-Term Investments |
0
|
0
|
0
|
20
|
215
|
305
|
486
|
344
|
351
|
341
|
304
|
174
|
80
|
69
|
59
|
0
|
0
|
|
| Total Receivables |
244
|
312
|
444
|
525
|
652
|
855
|
958
|
1 177
|
1 271
|
1 198
|
1 682
|
1 677
|
1 848
|
1 789
|
1 767
|
1 676
|
1 476
|
|
| Accounts Receivables |
226
|
286
|
352
|
505
|
584
|
759
|
958
|
1 010
|
1 270
|
1 198
|
1 682
|
1 677
|
1 848
|
1 789
|
1 767
|
1 676
|
1 476
|
|
| Other Receivables |
18
|
26
|
92
|
19
|
68
|
96
|
1
|
166
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
6
|
6
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
|
| Other Current Assets |
11
|
6
|
0
|
27
|
31
|
37
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
1
|
2
|
2
|
3
|
|
| Total Current Assets |
286
|
326
|
453
|
682
|
911
|
1 234
|
1 466
|
1 573
|
1 635
|
1 553
|
2 002
|
1 873
|
1 946
|
1 883
|
1 846
|
1 686
|
1 726
|
|
| PP&E Net |
17
|
17
|
28
|
32
|
32
|
134
|
210
|
211
|
215
|
214
|
201
|
193
|
199
|
187
|
187
|
183
|
179
|
|
| PP&E Gross |
17
|
17
|
28
|
32
|
32
|
134
|
0
|
211
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
3
|
7
|
11
|
14
|
19
|
22
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
303
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
1
|
1
|
1
|
5
|
6
|
6
|
4
|
4
|
6
|
4
|
3
|
2
|
8
|
8
|
|
| Total Assets |
304
N/A
|
344
+13%
|
483
+41%
|
716
+48%
|
943
+32%
|
1 672
+77%
|
1 682
+1%
|
1 790
+6%
|
1 856
+4%
|
1 771
-5%
|
2 206
+25%
|
2 071
-6%
|
2 150
+4%
|
2 073
-4%
|
2 035
-2%
|
1 877
-8%
|
1 913
+2%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
24
|
34
|
12
|
209
|
247
|
306
|
480
|
577
|
643
|
621
|
701
|
740
|
718
|
842
|
930
|
1 000
|
1 095
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
555
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
152
|
166
|
323
|
375
|
541
|
425
|
595
|
600
|
810
|
732
|
1 074
|
871
|
936
|
711
|
0
|
294
|
191
|
|
| Other Current Liabilities |
78
|
90
|
92
|
74
|
93
|
208
|
171
|
136
|
23
|
24
|
14
|
15
|
22
|
16
|
13
|
10
|
11
|
|
| Total Current Liabilities |
254
|
290
|
427
|
658
|
880
|
940
|
1 245
|
1 313
|
1 476
|
1 377
|
1 789
|
1 626
|
1 676
|
1 568
|
1 497
|
1 305
|
1 297
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
254
N/A
|
290
+14%
|
427
+47%
|
658
+54%
|
880
+34%
|
940
+7%
|
1 245
+32%
|
1 313
+5%
|
1 476
+12%
|
1 377
-7%
|
1 789
+30%
|
1 626
-9%
|
1 676
+3%
|
1 569
-6%
|
1 497
-5%
|
1 305
-13%
|
1 299
0%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
22
|
22
|
22
|
22
|
22
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
| Retained Earnings |
28
|
32
|
22
|
24
|
28
|
395
|
99
|
139
|
46
|
60
|
84
|
112
|
140
|
171
|
204
|
240
|
284
|
|
| Additional Paid In Capital |
0
|
0
|
12
|
12
|
12
|
297
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
9
|
9
|
0
|
8
|
8
|
8
|
8
|
8
|
6
|
|
| Total Equity |
50
N/A
|
53
+6%
|
56
+4%
|
58
+4%
|
63
+8%
|
732
+1 072%
|
436
-40%
|
477
+9%
|
380
-20%
|
394
+4%
|
417
+6%
|
445
+7%
|
473
+6%
|
504
+7%
|
537
+7%
|
573
+7%
|
615
+7%
|
|
| Total Liabilities & Equity |
304
N/A
|
344
+13%
|
483
+41%
|
716
+48%
|
943
+32%
|
1 672
+77%
|
1 682
+1%
|
1 790
+6%
|
1 856
+4%
|
1 771
-5%
|
2 206
+25%
|
2 071
-6%
|
2 150
+4%
|
2 073
-4%
|
2 035
-2%
|
1 877
-8%
|
1 913
+2%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
409
|
409
|
409
|
409
|
409
|
869
|
869
|
869
|
869
|
869
|
869
|
869
|
869
|
869
|
869
|
869
|
869
|
|
| Preferred Shares Outstanding |
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
|