Kostromskaya Sbytovaya Kompaniya PAO
MOEX:KTSB

Watchlist Manager
Kostromskaya Sbytovaya Kompaniya PAO Logo
Kostromskaya Sbytovaya Kompaniya PAO
MOEX:KTSB
Watchlist
Price: 2.855 RUB
Market Cap: 559.3m RUB

Relative Value

There is not enough data to reliably calculate the relative value of KTSB.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KTSB Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
vs History
vs Industry
Median 3Y
13.7
Median 5Y
11.8
Industry
15.2
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.4
Industry
7.5
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
14.4
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
7.9
vs History
vs Industry
Median 3Y
10.6
Median 5Y
8.6
Industry
10.8
vs History
vs Industry
Median 3Y
10.6
Median 5Y
8.6
Industry
15.3
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
11.5
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
17.2
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

KTSB Competitors Multiples
Kostromskaya Sbytovaya Kompaniya PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Kostromskaya Sbytovaya Kompaniya PAO
MOEX:KTSB
559.3m RUB 0.1 13.7 10.6 10.6
US
Nextera Energy Inc
NYSE:NEE
171.1B USD 6.5 26.4 18.2 34.9
ES
Iberdrola SA
MAD:IBE
118.1B EUR 2.6 21.7 9.6 17.8
IT
Enel SpA
MIL:ENEL
94B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
103.6B USD 4.2 38.1 22.4 31.4
US
Southern Co
NYSE:SO
96.4B USD 3.3 21.7 12 21.3
US
Duke Energy Corp
NYSE:DUK
91.8B USD 2.9 18.6 10.9 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
62.8B USD 3 17.1 12.2 20.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.3B USD 3.1 23.1 13.7 29.5
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.8 15.6 10.4 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Kostromskaya Sbytovaya Kompaniya PAO
MOEX:KTSB
Average EV/EBITDA: 12.5
10.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.2
18%
1
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
22.4
7%
3.2
US
Southern Co
NYSE:SO
12
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Kostromskaya Sbytovaya Kompaniya PAO
MOEX:KTSB
Average EV/EBIT: 21.1
10.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.9
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.8
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
31.4
13%
2.4
US
Southern Co
NYSE:SO
21.3
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.2
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.2
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.5
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8