Intrinsic Value

The intrinsic value of Rosseti Sibir' PAO (MRKS) under the Base Case is 0.431 RUB per share. Compared with the current market price of 0.487 RUB, the stock appears Overvalued by 11% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -1.3% last year to 2.9% by 2029, higher than in any of the last six years. If net margin stayed at its five-year average of -1.1%, the estimate would be about ₽0.35. The value of the years after 2029 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

MRKS Intrinsic Value
₽0.431
Overvaluation 11%
Intrinsic Value
Price ₽0.487

MRKS is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor MRKS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₽0.35
Get notified when the price drops into your buy zone
Current Price ₽0.49
Intrinsic Value ₽0.43
Margin of Safety 20% ₽0.35
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MRKS

Fundamental Analysis

What Rosseti Sibir' PAO Does

Utilities

Rosseti Sibir' PAO is an electric grid company that moves power through the regional distribution network in Siberia. It does not generate electricity itself; instead, it owns and maintains the wires, substations, and other equipment that deliver power from large grid points to homes, factories, and public facilities. Its core job is to keep electricity flowing safely and to connect new customers to the network.

Headquarters
Russia RU
IPO date
Jun 2, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Rosseti Sibir' PAO

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MRKS stock?

The intrinsic value for Rosseti Sibir' PAO (MRKS) under the Base Case is 0.431 RUB.

Is MRKS stock undervalued or overvalued?

Compared with the current market price of 0.487 RUB, the stock appears Overvalued by 11% .

Back to Top