Rosseti Sibir' PAO
MOEX:MRKS

Watchlist Manager
Rosseti Sibir' PAO Logo
Rosseti Sibir' PAO
MOEX:MRKS
Watchlist
Price: 0.541 RUB 2.17% Market Closed
Market Cap: 51.3B RUB

Relative Value

The Relative Value of one MRKS stock under the Base Case scenario is hidden RUB. Compared to the current market price of 0.541 RUB, Rosseti Sibir' PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRKS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
55
Median 3Y
0.7
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
1
Median 3Y
-48.2
Median 5Y
-43.4
Industry
15.2
vs History
19
vs Industry
29
Median 3Y
8.8
Median 5Y
8
Industry
7.4
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-12.4
Industry
14.6
vs History
34
vs Industry
8
Median 3Y
3.6
Median 5Y
2.9
Industry
1.4
vs History
42
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
2.9
vs History
vs Industry
84
Median 3Y
0
Median 5Y
0.8
Industry
7.9
vs History
80
vs Industry
6
Median 3Y
7
Median 5Y
8.9
Industry
10.7
vs History
68
vs Industry
11
Median 3Y
10.9
Median 5Y
16.2
Industry
15.3
vs History
9
vs Industry
27
Median 3Y
14.9
Median 5Y
13.4
Industry
11.3
vs History
vs Industry
5
Median 3Y
-16.5
Median 5Y
-18.5
Industry
17
vs History
36
vs Industry
22
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

MRKS Competitors Multiples
Rosseti Sibir' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Rosseti Sibir' PAO
MOEX:MRKS
54B RUB 0.7 -55.1 6.5 11
US
Nextera Energy Inc
NYSE:NEE
168.9B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
121B EUR 2.7 22.2 9.8 18.1
IT
Enel SpA
MIL:ENEL
93.3B EUR 0.8 9.3 5.5 7.6
US
Constellation Energy Corp
NASDAQ:CEG
109.4B USD 4.4 39.9 23.6 33.1
US
Southern Co
NYSE:SO
95.6B USD 3.3 21.4 11.9 21.1
US
Duke Energy Corp
NYSE:DUK
90.6B USD 2.9 18.4 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61B USD 2.9 16.7 12 19.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.6B USD 3.1 22.8 13.6 29.3
P/E Multiple
Earnings Growth PEG
RU
Rosseti Sibir' PAO
MOEX:MRKS
Average P/E: 21.4
Negative Multiple: -55.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26
10%
2.6
ES
Iberdrola SA
MAD:IBE
22.2
8%
2.8
IT
Enel SpA
MIL:ENEL
9.3
3%
3.1
US
Constellation Energy Corp
NASDAQ:CEG
39.9
3%
13.3
US
Southern Co
NYSE:SO
21.4
8%
2.7
US
Duke Energy Corp
NYSE:DUK
18.4
9%
2
US
American Electric Power Company Inc
NASDAQ:AEP
16.7
7%
2.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
15.6
8%
1.9
US
Xcel Energy Inc
NASDAQ:XEL
22.8
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Rosseti Sibir' PAO
MOEX:MRKS
Average EV/EBITDA: 12.2
6.5
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23.6
7%
3.4
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Rosseti Sibir' PAO
MOEX:MRKS
Average EV/EBIT: 21.3
11
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.6
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.1
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
33.1
13%
2.5
US
Southern Co
NYSE:SO
21.1
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.8
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3