M
Mobil'nye Telesistemy PAO
MOEX:MTSS
Mobil'nye Telesistemy PAO
MOEX:MTSS
Price:
226.7
RUB
-0.48%
Market Closed
Market Cap:
₽453B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Mobil'nye Telesistemy PAO
Mobil'nye Telesistemy PAO
Balance Sheet Decomposition is not available for
Mobil'nye Telesistemy PAO
Mobil'nye Telesistemy PAO
Balance Sheet
Mobil'nye Telesistemy PAO
Mobil'nye Telesistemy PAO
Currency: RUB
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 692
|
1 107
|
2 642
|
7 597
|
2 250
|
5 790
|
15 589
|
32 320
|
76 470
|
28 361
|
59 585
|
22 145
|
30 612
|
61 410
|
33 464
|
18 470
|
30 586
|
84 075
|
38 070
|
85 405
|
40 590
|
78 292
|
73 752
|
109 776
|
|
| Cash Equivalents |
6 692
|
1 107
|
2 642
|
7 597
|
2 250
|
5 790
|
15 589
|
32 320
|
76 470
|
28 361
|
59 585
|
22 145
|
30 612
|
61 410
|
33 464
|
18 470
|
30 586
|
84 075
|
38 070
|
85 405
|
40 590
|
78 292
|
73 752
|
109 776
|
|
| Short-Term Investments |
2 599
|
958
|
7 163
|
2 033
|
806
|
1 475
|
388
|
1 396
|
6 584
|
10 199
|
2 776
|
4 058
|
14 633
|
9 942
|
49 840
|
7 636
|
45 088
|
66 300
|
40 176
|
47 409
|
49 938
|
46 202
|
54 628
|
128 141
|
|
| Total Receivables |
3 317
|
6 326
|
9 149
|
12 549
|
17 674
|
17 017
|
17 743
|
14 435
|
21 915
|
29 518
|
34 104
|
39 355
|
42 170
|
55 715
|
55 873
|
43 926
|
55 047
|
91 665
|
94 488
|
108 061
|
147 928
|
149 056
|
221 338
|
265 303
|
|
| Accounts Receivables |
739
|
1 293
|
2 922
|
4 504
|
6 016
|
7 856
|
9 499
|
9 785
|
17 978
|
24 400
|
27 809
|
33 570
|
34 554
|
29 643
|
26 570
|
22 523
|
22 354
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2 578
|
5 033
|
6 227
|
8 045
|
11 658
|
9 161
|
8 244
|
4 650
|
3 937
|
5 118
|
6 295
|
5 785
|
7 616
|
26 072
|
29 303
|
21 403
|
32 693
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
798
|
1 321
|
1 967
|
2 481
|
4 502
|
5 166
|
3 463
|
3 373
|
7 235
|
9 782
|
9 371
|
8 636
|
8 498
|
7 509
|
14 510
|
14 330
|
9 995
|
18 654
|
15 515
|
15 204
|
18 981
|
14 199
|
19 009
|
15 462
|
|
| Other Current Assets |
1 124
|
1 729
|
3 651
|
4 186
|
11 876
|
13 431
|
10 646
|
20 782
|
21 012
|
17 420
|
17 712
|
18 715
|
20 763
|
6 477
|
5 330
|
6 632
|
5 316
|
8 240
|
6 339
|
6 275
|
5 863
|
13 134
|
36 881
|
19 812
|
|
| Total Current Assets |
14 530
|
11 441
|
24 571
|
28 845
|
37 109
|
42 878
|
47 828
|
72 306
|
133 216
|
95 281
|
123 549
|
92 909
|
116 676
|
141 053
|
159 017
|
90 994
|
146 032
|
268 934
|
194 588
|
262 354
|
263 300
|
300 883
|
405 608
|
538 494
|
|
| PP&E Net |
26 084
|
42 934
|
65 956
|
89 623
|
128 827
|
139 435
|
162 338
|
180 101
|
234 769
|
243 715
|
264 163
|
273 390
|
270 660
|
299 023
|
302 662
|
272 841
|
263 063
|
425 450
|
404 296
|
415 307
|
443 593
|
432 701
|
425 575
|
438 542
|
|
| PP&E Gross |
0
|
0
|
0
|
89 623
|
0
|
139 435
|
0
|
0
|
0
|
243 715
|
264 163
|
273 390
|
270 660
|
299 023
|
302 662
|
272 841
|
263 063
|
425 450
|
404 296
|
415 307
|
443 593
|
432 701
|
425 575
|
438 542
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
24 978
|
0
|
51 281
|
0
|
0
|
0
|
189 428
|
226 116
|
244 324
|
293 389
|
317 815
|
345 847
|
367 276
|
395 643
|
431 032
|
410 004
|
423 266
|
431 217
|
457 081
|
469 172
|
495 834
|
|
| Intangible Assets |
11 688
|
16 764
|
29 696
|
30 476
|
41 366
|
32 674
|
42 653
|
54 033
|
43 407
|
56 141
|
51 182
|
41 262
|
41 625
|
62 209
|
74 596
|
75 128
|
79 397
|
88 945
|
72 488
|
82 436
|
92 235
|
101 040
|
111 093
|
147 248
|
|
| Goodwill |
0
|
0
|
0
|
3 002
|
0
|
4 355
|
8 832
|
0
|
24 363
|
30 001
|
36 010
|
32 620
|
32 704
|
36 311
|
34 468
|
33 685
|
34 281
|
39 107
|
38 675
|
38 041
|
42 819
|
55 694
|
49 229
|
61 736
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 335
|
3 693
|
623
|
35 808
|
67 849
|
71 688
|
125 793
|
145 087
|
191 522
|
220 511
|
|
| Long-Term Investments |
23
|
1 087
|
3 028
|
2 251
|
7 413
|
3 825
|
4 847
|
8 743
|
35 131
|
11 323
|
10 028
|
11 414
|
17 785
|
54 522
|
69 533
|
61 083
|
20 081
|
34 504
|
23 817
|
27 183
|
22 708
|
23 360
|
86 688
|
84 233
|
|
| Other Long-Term Assets |
312
|
680
|
276
|
458
|
2 142
|
2 499
|
2 947
|
3 752
|
7 445
|
6 161
|
8 223
|
6 076
|
6 074
|
6 186
|
9 767
|
7 046
|
7 593
|
23 245
|
22 197
|
22 194
|
25 370
|
24 165
|
21 830
|
26 199
|
|
| Other Assets |
0
|
0
|
0
|
3 002
|
0
|
4 355
|
8 832
|
0
|
24 363
|
30 001
|
36 010
|
32 620
|
32 704
|
36 311
|
34 468
|
33 685
|
34 281
|
39 107
|
38 675
|
38 041
|
42 819
|
55 694
|
49 229
|
61 736
|
|
| Total Assets |
52 637
N/A
|
72 906
+39%
|
123 528
+69%
|
154 655
+25%
|
216 857
+40%
|
225 666
+4%
|
269 446
+19%
|
318 935
+18%
|
478 330
+50%
|
442 623
-7%
|
493 155
+11%
|
457 672
-7%
|
485 524
+6%
|
599 304
+23%
|
653 378
+9%
|
544 470
-17%
|
551 070
+1%
|
915 993
+66%
|
823 910
-10%
|
919 203
+12%
|
1 015 818
+11%
|
1 082 930
+7%
|
1 291 545
+19%
|
1 516 963
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 805
|
6 116
|
4 913
|
11 726
|
10 453
|
18 830
|
23 370
|
29 799
|
17 955
|
30 405
|
35 658
|
22 722
|
23 864
|
52 584
|
57 756
|
41 473
|
47 314
|
53 623
|
71 808
|
56 017
|
72 078
|
67 166
|
95 951
|
128 562
|
|
| Accrued Liabilities |
0
|
0
|
11 317
|
0
|
21 543
|
0
|
0
|
35 018
|
50 431
|
4 866
|
2 913
|
0
|
27 674
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 012
|
2 820
|
20 765
|
10 513
|
22 091
|
3 964
|
17 525
|
36 133
|
60 676
|
23 146
|
37 206
|
27 788
|
25 026
|
41 416
|
53 701
|
47 207
|
64 474
|
18 875
|
86 974
|
50 302
|
130 548
|
137 355
|
261 696
|
424 867
|
|
| Other Current Liabilities |
3 587
|
4 609
|
933
|
11 843
|
1 173
|
22 484
|
23 267
|
0
|
0
|
38 042
|
38 989
|
63 567
|
25 298
|
45 380
|
46 453
|
38 865
|
44 883
|
222 973
|
189 675
|
222 295
|
270 794
|
346 824
|
459 490
|
576 836
|
|
| Total Current Liabilities |
9 405
|
13 545
|
37 927
|
34 082
|
55 260
|
45 278
|
64 162
|
100 950
|
129 062
|
96 459
|
114 766
|
114 077
|
101 862
|
139 380
|
157 910
|
127 545
|
156 671
|
295 471
|
348 457
|
328 614
|
473 420
|
551 345
|
817 137
|
1 130 265
|
|
| Long-Term Debt |
8 916
|
11 691
|
27 775
|
43 165
|
59 831
|
77 060
|
66 052
|
88 263
|
191 800
|
195 768
|
243 371
|
205 691
|
194 074
|
248 549
|
292 168
|
237 113
|
239 096
|
509 812
|
411 653
|
529 780
|
486 100
|
504 684
|
446 645
|
379 855
|
|
| Deferred Income Tax |
2 057
|
3 379
|
5 281
|
4 444
|
4 553
|
2 273
|
2 805
|
2 121
|
9 046
|
8 929
|
7 338
|
10 733
|
21 202
|
24 809
|
27 346
|
26 611
|
23 773
|
24 439
|
17 866
|
19 191
|
17 901
|
17 759
|
6 911
|
3 405
|
|
| Minority Interest |
440
|
2 087
|
1 392
|
1 721
|
884
|
1 179
|
493
|
717
|
33 596
|
34 208
|
5 446
|
5 599
|
7 054
|
9 793
|
8 256
|
4 713
|
4 079
|
12 291
|
3 326
|
3 990
|
4 838
|
5 750
|
6 818
|
26 445
|
|
| Other Liabilities |
792
|
629
|
736
|
1 321
|
1 662
|
1 129
|
2 204
|
3 108
|
12 466
|
11 727
|
10 132
|
10 193
|
9 401
|
7 944
|
7 583
|
9 253
|
7 325
|
8 706
|
9 540
|
8 928
|
23 793
|
12 759
|
19 132
|
14 672
|
|
| Total Liabilities |
21 610
N/A
|
31 331
+45%
|
73 110
+133%
|
84 733
+16%
|
122 189
+44%
|
126 919
+4%
|
135 715
+7%
|
195 160
+44%
|
375 971
+93%
|
347 091
-8%
|
381 054
+10%
|
346 293
-9%
|
333 593
-4%
|
430 475
+29%
|
493 263
+15%
|
405 235
-18%
|
430 944
+6%
|
850 719
+97%
|
790 842
-7%
|
890 503
+13%
|
1 006 052
+13%
|
1 092 297
+9%
|
1 296 643
+19%
|
1 554 642
+20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 541
|
1 614
|
1 478
|
1 401
|
1 453
|
1 331
|
1 242
|
1 543
|
0
|
1 546
|
1 636
|
1 552
|
207
|
207
|
207
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
| Retained Earnings |
14 049
|
23 571
|
33 460
|
53 025
|
75 834
|
83 023
|
109 998
|
158 318
|
0
|
149 838
|
170 456
|
165 561
|
188 217
|
188 034
|
184 376
|
139 592
|
142 189
|
109 882
|
92 616
|
103 401
|
105 142
|
81 845
|
5 298
|
37 879
|
|
| Additional Paid In Capital |
16 935
|
17 820
|
16 388
|
15 633
|
16 327
|
15 048
|
14 239
|
18 033
|
0
|
0
|
2 985
|
2 984
|
3 019
|
2 506
|
0
|
191
|
381
|
0
|
0
|
89
|
619
|
895
|
0
|
0
|
|
| Treasury Stock |
311
|
326
|
298
|
205
|
159
|
3 021
|
9 050
|
43 552
|
0
|
32 251
|
31 941
|
30 312
|
24 482
|
24 464
|
24 468
|
748
|
22 644
|
44 808
|
59 748
|
74 990
|
96 195
|
92 307
|
0
|
0
|
|
| Other Equity |
1 187
|
1 106
|
611
|
67
|
1 213
|
2 367
|
17 302
|
10 567
|
102 359
|
23 600
|
31 035
|
28 407
|
15 030
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37 679
|
|
| Total Equity |
31 027
N/A
|
41 574
+34%
|
50 418
+21%
|
69 921
+39%
|
94 668
+35%
|
98 747
+4%
|
133 730
+35%
|
123 776
-7%
|
102 359
-17%
|
95 532
-7%
|
112 101
+17%
|
111 378
-1%
|
151 931
+36%
|
168 829
+11%
|
160 115
-5%
|
139 235
-13%
|
120 126
-14%
|
65 274
-46%
|
33 068
-49%
|
28 700
-13%
|
9 766
-66%
|
9 367
N/A
|
5 098
+46%
|
37 679
-639%
|
|
| Total Liabilities & Equity |
52 637
N/A
|
72 906
+39%
|
123 528
+69%
|
154 655
+25%
|
216 857
+40%
|
225 666
+4%
|
269 446
+19%
|
318 935
+18%
|
478 330
+50%
|
442 623
-7%
|
493 155
+11%
|
457 672
-7%
|
485 524
+6%
|
599 304
+23%
|
653 378
+9%
|
544 470
-17%
|
551 070
+1%
|
915 993
+66%
|
823 910
-10%
|
919 203
+12%
|
1 015 818
+11%
|
1 082 930
+7%
|
1 291 545
+19%
|
1 516 963
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 993
|
1 993
|
1 993
|
1 993
|
1 988
|
1 977
|
1 961
|
1 885
|
1 917
|
1 917
|
1 989
|
1 989
|
1 989
|
1 989
|
1 989
|
1 987
|
1 912
|
1 831
|
1 773
|
1 727
|
1 663
|
1 683
|
1 685
|
1 685
|
|
Switch to:
Switch to:
See Also
Discover More
