P
PIK Spetsializirovannyi Zastroyshchik PAO
MOEX:PIKK
PIK Spetsializirovannyi Zastroyshchik PAO
MOEX:PIKK
Price:
472.9
RUB
-0.78%
Market Closed
Market Cap:
₽312.4B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PIK Spetsializirovannyi Zastroyshchik PAO
PIK Spetsializirovannyi Zastroyshchik PAO
Income Statement
PIK Spetsializirovannyi Zastroyshchik PAO
PIK Spetsializirovannyi Zastroyshchik PAO
Currency: RUB
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
2 749
|
0
|
5 236
|
2 103
|
4 410
|
4 433
|
5 871
|
6 216
|
5 891
|
5 599
|
4 382
|
3 308
|
3 147
|
3 172
|
3 741
|
3 253
|
3 128
|
7 832
|
11 333
|
10 060
|
9 373
|
9 201
|
8 398
|
11 984
|
12 731
|
17 108
|
33 857
|
20 263
|
41 212
|
47 170
|
60 379
|
0
|
|
| Revenue |
35 635
N/A
|
27 039
-24%
|
41 175
+52%
|
44 318
+8%
|
38 090
-14%
|
45 758
+20%
|
45 991
+1%
|
37 744
-18%
|
66 129
+75%
|
76 623
+16%
|
62 543
-18%
|
66 136
+6%
|
61 260
-7%
|
54 679
-11%
|
51 132
-6%
|
47 993
-6%
|
57 734
+20%
|
76 518
+33%
|
175 134
+129%
|
234 000
+34%
|
245 757
+5%
|
252 776
+3%
|
247 587
-2%
|
282 533
+14%
|
356 798
+26%
|
407 548
+14%
|
487 806
+20%
|
264 895
-46%
|
585 273
+121%
|
585 137
0%
|
675 051
+15%
|
738 360
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26 416)
|
(23 039)
|
(33 656)
|
(39 285)
|
(35 598)
|
(39 580)
|
(36 588)
|
(29 570)
|
(51 701)
|
(58 342)
|
(44 883)
|
(48 154)
|
(45 240)
|
(37 396)
|
(33 495)
|
(33 529)
|
(39 814)
|
(57 185)
|
(146 741)
|
(192 837)
|
(191 528)
|
(197 506)
|
(184 215)
|
(205 032)
|
(262 217)
|
(301 826)
|
(374 100)
|
(199 673)
|
(431 274)
|
(429 156)
|
(504 261)
|
(570 121)
|
|
| Gross Profit |
9 219
N/A
|
4 000
-57%
|
7 519
+88%
|
5 033
-33%
|
2 492
-50%
|
6 178
+148%
|
9 403
+52%
|
8 174
-13%
|
14 428
+77%
|
18 281
+27%
|
17 660
-3%
|
17 982
+2%
|
16 020
-11%
|
17 283
+8%
|
17 637
+2%
|
14 464
-18%
|
17 920
+24%
|
19 333
+8%
|
28 393
+47%
|
41 163
+45%
|
54 229
+32%
|
55 270
+2%
|
63 372
+15%
|
77 501
+22%
|
94 581
+22%
|
105 722
+12%
|
113 706
+8%
|
65 222
-43%
|
153 999
+136%
|
155 981
+1%
|
170 790
+9%
|
168 239
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(31 171)
|
(30 628)
|
(4 367)
|
(3 419)
|
(4 233)
|
(3 366)
|
(3 208)
|
(2 775)
|
(4 269)
|
(4 423)
|
(4 477)
|
(4 850)
|
(4 427)
|
(4 450)
|
(6 160)
|
(6 604)
|
(4 939)
|
(6 206)
|
(18 292)
|
(17 484)
|
(16 728)
|
(17 473)
|
(15 246)
|
(12 979)
|
(17 142)
|
(16 035)
|
(22 742)
|
(12 753)
|
(25 606)
|
(27 429)
|
(33 547)
|
(37 175)
|
|
| Selling, General & Administrative |
(6 871)
|
(6 503)
|
(4 051)
|
(3 863)
|
(3 587)
|
(3 457)
|
(4 581)
|
(4 091)
|
(4 039)
|
(3 776)
|
(4 027)
|
(4 562)
|
(4 075)
|
(4 233)
|
(5 245)
|
(6 327)
|
(7 504)
|
(11 119)
|
(14 963)
|
(16 137)
|
(14 775)
|
(16 480)
|
(14 878)
|
(15 847)
|
(16 068)
|
(15 790)
|
(20 913)
|
(10 903)
|
(23 622)
|
(25 956)
|
(29 649)
|
(33 281)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(612)
|
(195)
|
(487)
|
(814)
|
(686)
|
(762)
|
(769)
|
(856)
|
(1 633)
|
(1 742)
|
(1 953)
|
(1 720)
|
|
| Depreciation & Amortization |
(272)
|
0
|
(316)
|
0
|
(273)
|
0
|
(248)
|
0
|
(214)
|
0
|
(223)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(566)
|
(371)
|
(308)
|
(290)
|
(204)
|
(637)
|
(1 122)
|
(800)
|
(1 444)
|
(1 296)
|
(1 729)
|
(1 727)
|
|
| Other Operating Expenses |
(24 028)
|
(24 125)
|
0
|
444
|
(373)
|
91
|
1 621
|
1 316
|
(16)
|
(647)
|
(227)
|
(288)
|
(352)
|
(217)
|
(915)
|
(277)
|
2 565
|
4 913
|
(3 329)
|
(1 347)
|
(775)
|
(427)
|
427
|
3 972
|
(184)
|
1 154
|
62
|
(194)
|
1 093
|
1 565
|
(216)
|
(447)
|
|
| Operating Income |
(21 952)
N/A
|
(26 628)
-21%
|
3 152
N/A
|
1 614
-49%
|
(1 741)
N/A
|
2 812
N/A
|
6 195
+120%
|
5 399
-13%
|
10 159
+88%
|
13 858
+36%
|
13 183
-5%
|
13 132
0%
|
11 593
-12%
|
12 833
+11%
|
11 477
-11%
|
7 860
-32%
|
12 981
+65%
|
13 127
+1%
|
10 101
-23%
|
23 679
+134%
|
37 501
+58%
|
37 797
+1%
|
48 126
+27%
|
64 522
+34%
|
77 439
+20%
|
89 687
+16%
|
90 964
+1%
|
52 469
-42%
|
128 393
+145%
|
128 552
+0%
|
137 243
+7%
|
131 064
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 897)
|
(176)
|
(4 208)
|
(1 905)
|
(3 777)
|
(3 329)
|
(5 720)
|
(6 907)
|
(5 619)
|
(5 093)
|
(3 576)
|
(2 731)
|
(2 327)
|
(2 225)
|
1 660
|
2 697
|
2 878
|
(5 606)
|
(6 156)
|
(4 911)
|
(6 441)
|
(6 043)
|
(3 385)
|
(7 576)
|
(7 094)
|
(10 562)
|
(28 658)
|
(15 653)
|
(30 322)
|
(32 294)
|
(39 613)
|
(30 940)
|
|
| Non-Reccuring Items |
(2 547)
|
285
|
(6 424)
|
(6 841)
|
(738)
|
1 585
|
5 175
|
3 489
|
341
|
(603)
|
(789)
|
(2 905)
|
(5 114)
|
(2 966)
|
(117)
|
(566)
|
5 804
|
6 913
|
(2 245)
|
(3 905)
|
(1 466)
|
298
|
4 095
|
(1 830)
|
(1 325)
|
(2 958)
|
(6 560)
|
(3 263)
|
(21 873)
|
(21 228)
|
(15 788)
|
(28 277)
|
|
| Total Other Income |
(2 956)
|
(12 844)
|
(4 335)
|
(4 904)
|
(1 880)
|
1 497
|
762
|
(878)
|
(850)
|
482
|
(124)
|
(283)
|
255
|
106
|
262
|
71
|
158
|
1 270
|
1 277
|
(5 691)
|
6 038
|
13 474
|
1 886
|
7 414
|
6 270
|
60 092
|
68 396
|
(351)
|
(12 388)
|
5 966
|
(43 242)
|
(40 979)
|
|
| Pre-Tax Income |
(29 352)
N/A
|
(39 363)
-34%
|
(11 815)
+70%
|
(12 036)
-2%
|
(8 136)
+32%
|
2 565
N/A
|
6 412
+150%
|
1 103
-83%
|
4 031
+265%
|
8 644
+114%
|
8 694
+1%
|
7 213
-17%
|
4 407
-39%
|
7 748
+76%
|
13 282
+71%
|
10 062
-24%
|
21 821
+117%
|
15 704
-28%
|
2 977
-81%
|
9 172
+208%
|
35 632
+288%
|
45 526
+28%
|
50 722
+11%
|
62 530
+23%
|
75 290
+20%
|
136 259
+81%
|
124 142
-9%
|
33 202
-73%
|
63 810
+92%
|
80 996
+27%
|
38 600
-52%
|
30 868
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
1 171
|
2 808
|
(866)
|
331
|
2 051
|
(293)
|
(1 607)
|
(446)
|
(904)
|
(1 925)
|
(1 246)
|
(931)
|
(615)
|
(1 340)
|
(1 833)
|
(1 026)
|
(2 703)
|
(1 673)
|
(423)
|
(1 649)
|
(8 739)
|
(10 567)
|
(11 189)
|
(14 626)
|
(13 496)
|
(23 028)
|
(20 557)
|
(5 311)
|
(11 500)
|
(15 764)
|
(9 934)
|
(11 024)
|
|
| Income from Continuing Operations |
(28 181)
|
(36 555)
|
(12 681)
|
(11 705)
|
(6 085)
|
2 272
|
4 805
|
657
|
3 127
|
6 719
|
7 448
|
6 282
|
3 792
|
6 408
|
11 449
|
9 036
|
19 118
|
14 031
|
2 554
|
7 523
|
26 893
|
34 959
|
39 533
|
47 904
|
61 794
|
113 231
|
103 585
|
27 891
|
52 310
|
65 232
|
28 666
|
19 844
|
|
| Income to Minority Interest |
220
|
261
|
373
|
297
|
(43)
|
(88)
|
(160)
|
(365)
|
35
|
(337)
|
(654)
|
(230)
|
(352)
|
(264)
|
(277)
|
(565)
|
(383)
|
(26)
|
(37)
|
(275)
|
(778)
|
(491)
|
(208)
|
(41)
|
(99)
|
0
|
(739)
|
(193)
|
60
|
171
|
(142)
|
(171)
|
|
| Net Income (Common) |
(27 961)
N/A
|
(36 294)
-30%
|
(11 115)
+69%
|
(10 215)
+8%
|
(6 128)
+40%
|
2 184
N/A
|
4 645
+113%
|
292
-94%
|
3 162
+983%
|
6 382
+102%
|
6 794
+6%
|
6 052
-11%
|
3 440
-43%
|
6 144
+79%
|
11 172
+82%
|
8 471
-24%
|
18 678
+120%
|
14 850
-20%
|
3 117
-79%
|
6 946
+123%
|
26 115
+276%
|
34 468
+32%
|
39 325
+14%
|
47 863
+22%
|
61 695
+29%
|
112 917
+83%
|
102 846
-9%
|
27 698
-73%
|
52 370
+89%
|
65 403
+25%
|
28 524
-56%
|
19 673
-31%
|
|
| EPS (Diluted) |
-57.06
N/A
|
-74.06
-30%
|
-22.54
+70%
|
-20.72
+8%
|
-12.42
+40%
|
4.43
N/A
|
9.42
+113%
|
0.59
-94%
|
6.41
+986%
|
12.39
+93%
|
11.55
-7%
|
9.15
-21%
|
5.21
-43%
|
9.3
+79%
|
16.91
+82%
|
12.82
-24%
|
28.27
+121%
|
23.41
-17%
|
4.81
-79%
|
10.51
+119%
|
39.54
+276%
|
52.18
+32%
|
59.54
+14%
|
72.47
+22%
|
93.41
+29%
|
170.96
+83%
|
156
-9%
|
42.12
-73%
|
80.86
+92%
|
103.92
+29%
|
46.32
-55%
|
31.94
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
