Polyus PAO
MOEX:PLZL
Polyus PAO
MOEX:PLZL
Price:
2 173
RUB
1.45%
Market Cap:
3T
RUB
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
PLZL Alert
Polyus PAO
2173
+31 (+1.45%)
| 52 Week Range |
1 651
19 689
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Polyus PAO
Polyus PAO
|
Revenue
|
756.4B
RUB
|
|
Cost of Revenue
|
-188.4B
RUB
|
|
Gross Profit
|
568B
RUB
|
|
Operating Expenses
|
-90.5B
RUB
|
|
Operating Income
|
477.5B
RUB
|
|
Other Expenses
|
-142.3B
RUB
|
|
Net Income
|
335.2B
RUB
|
Income Statement
Polyus PAO
Polyus PAO
Currency: RUB
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
12 053
|
0
|
0
|
0
|
12 390
|
0
|
0
|
0
|
13 581
|
0
|
0
|
0
|
19 230
|
0
|
0
|
0
|
16 971
|
0
|
0
|
0
|
14 741
|
7 773
|
15 072
|
15 577
|
32 165
|
52 847
|
65 797
|
0
|
|
| Revenue |
150 927
N/A
|
156 567
+4%
|
163 273
+4%
|
161 062
-1%
|
159 220
-1%
|
157 375
-1%
|
158 683
+1%
|
158 046
0%
|
165 496
+5%
|
176 474
+7%
|
184 692
+5%
|
198 892
+8%
|
262 592
+32%
|
276 987
+5%
|
257 760
-7%
|
316 759
+23%
|
351 993
+11%
|
390 290
+11%
|
364 216
-7%
|
440 800
+21%
|
467 236
+6%
|
462 534
-1%
|
365 178
-21%
|
342 551
-6%
|
294 067
-14%
|
334 380
+14%
|
469 607
+40%
|
531 484
+13%
|
694 768
+31%
|
756 405
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(58 478)
|
(59 692)
|
(60 927)
|
(61 401)
|
(60 845)
|
(60 171)
|
(58 389)
|
(57 387)
|
(58 311)
|
(62 500)
|
(67 345)
|
(73 727)
|
(99 710)
|
(104 947)
|
(92 851)
|
(112 181)
|
(115 146)
|
(118 513)
|
(103 099)
|
(126 242)
|
(133 446)
|
(136 901)
|
(111 870)
|
(108 635)
|
(124 035)
|
(135 588)
|
(147 878)
|
(158 660)
|
(167 206)
|
(188 367)
|
|
| Gross Profit |
92 449
N/A
|
96 875
+5%
|
102 346
+6%
|
99 661
-3%
|
98 375
-1%
|
97 204
-1%
|
100 294
+3%
|
100 659
+0%
|
107 185
+6%
|
113 974
+6%
|
117 347
+3%
|
125 165
+7%
|
162 882
+30%
|
172 040
+6%
|
164 909
-4%
|
204 578
+24%
|
236 847
+16%
|
271 777
+15%
|
261 117
-4%
|
314 558
+20%
|
333 790
+6%
|
325 633
-2%
|
253 308
-22%
|
233 916
-8%
|
170 032
-27%
|
198 792
+17%
|
321 729
+62%
|
372 824
+16%
|
527 562
+42%
|
568 038
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(9 943)
|
(11 228)
|
(11 530)
|
(11 634)
|
(12 758)
|
(13 427)
|
(15 595)
|
(16 600)
|
(17 334)
|
(19 124)
|
(17 243)
|
(21 504)
|
(25 284)
|
(25 446)
|
(21 970)
|
(29 352)
|
(36 612)
|
(39 353)
|
(36 312)
|
(43 472)
|
(42 110)
|
(41 682)
|
(30 651)
|
(33 430)
|
(32 697)
|
(39 587)
|
(42 978)
|
(41 669)
|
(76 186)
|
(90 530)
|
|
| Selling, General & Administrative |
(8 765)
|
(8 946)
|
(9 479)
|
(9 492)
|
(10 295)
|
(10 803)
|
(11 829)
|
(12 347)
|
(12 442)
|
(13 295)
|
(14 242)
|
(15 074)
|
(19 947)
|
(20 975)
|
(17 723)
|
(23 113)
|
(25 877)
|
(26 933)
|
(22 551)
|
(27 504)
|
(27 450)
|
(26 767)
|
(22 725)
|
(23 173)
|
(23 787)
|
(28 113)
|
(32 045)
|
(30 663)
|
(36 699)
|
(42 857)
|
|
| Depreciation & Amortization |
(254)
|
(297)
|
(337)
|
(351)
|
(366)
|
(385)
|
(416)
|
(450)
|
(484)
|
(571)
|
(716)
|
(914)
|
(1 414)
|
(1 558)
|
(1 360)
|
(1 756)
|
(1 930)
|
(1 987)
|
(1 676)
|
(2 139)
|
(2 272)
|
(2 349)
|
(1 848)
|
(2 269)
|
(2 776)
|
(3 443)
|
(3 891)
|
(3 996)
|
(4 148)
|
(3 844)
|
|
| Other Operating Expenses |
(924)
|
(1 985)
|
(1 714)
|
(1 791)
|
(2 097)
|
(2 239)
|
(3 350)
|
(3 803)
|
(4 408)
|
(5 258)
|
(2 285)
|
(5 516)
|
(3 923)
|
(2 913)
|
(2 887)
|
(4 483)
|
(8 805)
|
(10 433)
|
(12 085)
|
(13 829)
|
(12 388)
|
(12 566)
|
(6 078)
|
(7 988)
|
(6 134)
|
(8 031)
|
(7 042)
|
(7 010)
|
(35 339)
|
(43 829)
|
|
| Operating Income |
82 506
N/A
|
85 647
+4%
|
90 816
+6%
|
88 027
-3%
|
85 617
-3%
|
83 777
-2%
|
84 699
+1%
|
84 059
-1%
|
89 851
+7%
|
94 850
+6%
|
100 104
+6%
|
103 661
+4%
|
137 598
+33%
|
146 594
+7%
|
142 939
-2%
|
175 226
+23%
|
200 235
+14%
|
232 424
+16%
|
224 805
-3%
|
271 086
+21%
|
291 680
+8%
|
283 951
-3%
|
222 657
-22%
|
200 486
-10%
|
137 335
-31%
|
159 205
+16%
|
278 751
+75%
|
331 155
+19%
|
451 376
+36%
|
477 508
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 061)
|
10 084
|
23 761
|
33 328
|
23 260
|
20 261
|
3 700
|
(11 861)
|
(21 806)
|
(40 106)
|
(63 260)
|
(46 298)
|
(9 814)
|
(7 783)
|
7 725
|
(56 925)
|
(125 278)
|
(132 610)
|
(70 393)
|
(73 591)
|
(23 382)
|
(4 316)
|
(12 769)
|
30 648
|
(1 062)
|
(99 119)
|
(95 943)
|
(36 177)
|
(76 998)
|
(32 613)
|
|
| Non-Reccuring Items |
1 230
|
433
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 503)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(740)
|
(1 414)
|
(4 155)
|
(4 808)
|
(5 166)
|
0
|
15
|
2 299
|
2 035
|
4 056
|
3 175
|
(1 085)
|
|
| Total Other Income |
1 320
|
1 535
|
2 527
|
1 945
|
1 554
|
1 225
|
779
|
645
|
703
|
1 013
|
853
|
974
|
1 681
|
1 878
|
2 857
|
2 386
|
723
|
(1 202)
|
0
|
(2 284)
|
(1 978)
|
(1 028)
|
(1 934)
|
(1 849)
|
(492)
|
(495)
|
1 955
|
1 995
|
(491)
|
(897)
|
|
| Pre-Tax Income |
82 995
N/A
|
97 699
+18%
|
117 104
+20%
|
123 300
+5%
|
110 431
-10%
|
105 263
-5%
|
89 178
-15%
|
72 843
-18%
|
68 748
-6%
|
55 757
-19%
|
34 194
-39%
|
58 337
+71%
|
129 465
+122%
|
140 689
+9%
|
152 941
+9%
|
120 687
-21%
|
75 680
-37%
|
98 612
+30%
|
153 672
+56%
|
193 797
+26%
|
262 165
+35%
|
273 799
+4%
|
202 788
-26%
|
229 285
+13%
|
135 796
-41%
|
61 890
-54%
|
186 798
+202%
|
301 029
+61%
|
377 062
+25%
|
442 913
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(19 784)
|
(22 308)
|
(21 841)
|
(20 265)
|
(15 144)
|
(13 680)
|
(16 987)
|
(16 022)
|
(9 890)
|
(8 996)
|
(4 928)
|
(8 080)
|
(25 470)
|
(27 113)
|
(27 972)
|
(23 434)
|
(18 383)
|
(22 199)
|
(31 044)
|
(37 522)
|
(46 509)
|
(47 715)
|
(35 367)
|
(41 849)
|
(24 611)
|
(9 347)
|
(35 408)
|
(61 419)
|
(84 081)
|
(108 037)
|
|
| Income from Continuing Operations |
63 211
|
75 391
|
95 263
|
103 035
|
95 287
|
91 583
|
72 191
|
56 821
|
58 858
|
46 761
|
29 266
|
50 257
|
103 995
|
113 576
|
124 969
|
97 253
|
57 297
|
76 413
|
122 628
|
156 275
|
215 656
|
226 084
|
167 421
|
187 436
|
111 185
|
52 543
|
151 390
|
239 610
|
292 981
|
334 876
|
|
| Income to Minority Interest |
(2 122)
|
(2 059)
|
(1 592)
|
(1 525)
|
(1 123)
|
(306)
|
(11)
|
(93)
|
(338)
|
(279)
|
(1 044)
|
(960)
|
(573)
|
(1 039)
|
(787)
|
(2 098)
|
(3 496)
|
(4 991)
|
(3 453)
|
(3 550)
|
(2 262)
|
(290)
|
(554)
|
(541)
|
45
|
81
|
(10)
|
112
|
482
|
332
|
|
| Net Income (Common) |
61 089
N/A
|
73 332
+20%
|
93 671
+28%
|
101 510
+8%
|
94 164
-7%
|
91 277
-3%
|
72 180
-21%
|
56 728
-21%
|
58 520
+3%
|
46 482
-21%
|
28 222
-39%
|
49 297
+75%
|
103 422
+110%
|
112 537
+9%
|
124 182
+10%
|
95 155
-23%
|
53 801
-43%
|
71 422
+33%
|
119 175
+67%
|
152 725
+28%
|
213 394
+40%
|
225 794
+6%
|
166 867
-26%
|
186 895
+12%
|
111 230
-40%
|
52 624
-53%
|
151 380
+188%
|
252 279
+67%
|
306 020
+21%
|
335 208
+10%
|
|
| EPS (Diluted) |
469.91
N/A
|
564.09
+20%
|
665.44
+18%
|
805.63
+21%
|
747.33
-7%
|
686.29
-8%
|
556.41
-19%
|
417.11
-25%
|
430.29
+3%
|
341.77
-21%
|
209.44
-39%
|
366.3
+75%
|
775.48
+112%
|
842.65
+9%
|
931.47
+11%
|
713.79
-23%
|
400.02
-44%
|
530.54
+33%
|
883.47
+67%
|
1 128.92
+28%
|
1 576.84
+40%
|
1 667.85
+6%
|
1 232.65
-26%
|
1 378.19
+12%
|
817.7
-41%
|
386.59
-53%
|
1 301.01
+237%
|
2 655.54
+104%
|
3 230.78
+22%
|
352.11
-89%
|
|
Switch to:
Switch to:
See Also
Discover More
