First Time Loading...

Polyus PAO
MOEX:PLZL

Watchlist Manager
Polyus PAO Logo
Polyus PAO
MOEX:PLZL
Watchlist
Price: 13 731 RUB 1.49% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Polyus PJSC engages in the gold mining and geological exploration activities. [ Read More ]

The intrinsic value of one PLZL stock under the Base Case scenario is 13 208.62 RUB. Compared to the current market price of 13 731 RUB, Polyus PAO is Overvalued by 4%.

Key Points:
PLZL Intrinsic Value
Base Case
13 208.62 RUB
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Polyus PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PLZL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Polyus PAO

Provide an overview of the primary business activities
of Polyus PAO.

What unique competitive advantages
does Polyus PAO hold over its rivals?

What risks and challenges
does Polyus PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Polyus PAO.

Provide P/S
for Polyus PAO.

Provide P/E
for Polyus PAO.

Provide P/OCF
for Polyus PAO.

Provide P/FCFE
for Polyus PAO.

Provide P/B
for Polyus PAO.

Provide EV/S
for Polyus PAO.

Provide EV/GP
for Polyus PAO.

Provide EV/EBITDA
for Polyus PAO.

Provide EV/EBIT
for Polyus PAO.

Provide EV/OCF
for Polyus PAO.

Provide EV/FCFF
for Polyus PAO.

Provide EV/IC
for Polyus PAO.

Show me price targets
for Polyus PAO made by professional analysts.

What are the Revenue projections
for Polyus PAO?

How accurate were the past Revenue estimates
for Polyus PAO?

What are the Net Income projections
for Polyus PAO?

How accurate were the past Net Income estimates
for Polyus PAO?

What are the EPS projections
for Polyus PAO?

How accurate were the past EPS estimates
for Polyus PAO?

What are the EBIT projections
for Polyus PAO?

How accurate were the past EBIT estimates
for Polyus PAO?

Compare the revenue forecasts
for Polyus PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Polyus PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Polyus PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Polyus PAO compared to its peers.

Compare the P/E ratios
of Polyus PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Polyus PAO with its peers.

Analyze the financial leverage
of Polyus PAO compared to its main competitors.

Show all profitability ratios
for Polyus PAO.

Provide ROE
for Polyus PAO.

Provide ROA
for Polyus PAO.

Provide ROIC
for Polyus PAO.

Provide ROCE
for Polyus PAO.

Provide Gross Margin
for Polyus PAO.

Provide Operating Margin
for Polyus PAO.

Provide Net Margin
for Polyus PAO.

Provide FCF Margin
for Polyus PAO.

Show all solvency ratios
for Polyus PAO.

Provide D/E Ratio
for Polyus PAO.

Provide D/A Ratio
for Polyus PAO.

Provide Interest Coverage Ratio
for Polyus PAO.

Provide Altman Z-Score Ratio
for Polyus PAO.

Provide Quick Ratio
for Polyus PAO.

Provide Current Ratio
for Polyus PAO.

Provide Cash Ratio
for Polyus PAO.

What is the historical Revenue growth
over the last 5 years for Polyus PAO?

What is the historical Net Income growth
over the last 5 years for Polyus PAO?

What is the current Free Cash Flow
of Polyus PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Polyus PAO.

Financials

Balance Sheet Decomposition
Polyus PAO

Current Assets 275.9B
Cash & Short-Term Investments 150.9B
Receivables 25.8B
Other Current Assets 99.2B
Non-Current Assets 524.1B
PP&E 409.8B
Intangibles 13B
Other Non-Current Assets 101.3B
Current Liabilities 239.2B
Accounts Payable 6.1B
Accrued Liabilities 12.7B
Other Current Liabilities 220.4B
Non-Current Liabilities 147.5B
Long-Term Debt 107.8B
Other Non-Current Liabilities 39.7B
Efficiency

Earnings Waterfall
Polyus PAO

Revenue
469.6B RUB
Cost of Revenue
-147.9B RUB
Gross Profit
321.7B RUB
Operating Expenses
-43B RUB
Operating Income
278.8B RUB
Other Expenses
-127.4B RUB
Net Income
151.4B RUB

Free Cash Flow Analysis
Polyus PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PLZL Profitability Score
Profitability Due Diligence

Polyus PAO's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
80/100
Profitability
Score

Polyus PAO's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

PLZL Solvency Score
Solvency Due Diligence

Polyus PAO's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
66/100
Solvency
Score

Polyus PAO's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLZL Price Targets Summary
Polyus PAO

Wall Street analysts forecast PLZL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLZL is 16 296 RUB .

Lowest
Price Target
Not Available
Average
Price Target
16 296 RUB
19% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PLZL Price
Polyus PAO

1M 1M
+19%
6M 6M
+18%
1Y 1Y
+32%
3Y 3Y
+0%
5Y 5Y
+214%
10Y 10Y
+3 312%
Annual Price Range
13 731
52w Low
9 797.5155
52w High
14 697.5
Price Metrics
Average Annual Return 30.63%
Standard Deviation of Annual Returns 73.74%
Max Drawdown -71%
Shares Statistics
Market Capitalization 1.9T RUB
Shares Outstanding 135 424 000
Percentage of Shares Shorted
N/A

PLZL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Polyus PAO Logo
Polyus PAO

Country

Russia

Industry

Metals & Mining

Market Cap

1.9T RUB

Dividend Yield

1.51%

Description

Polyus PJSC engages in the gold mining and geological exploration activities. The company is headquartered in Moscow, Moscow and currently employs 22,772 full-time employees. The company went IPO on 2013-06-04. The principal activities of the Company and entities controlled by it (together the Group) are the mining (including primary processing) and sale of gold. The Group's production facilities (including primary processing) are located in Krasnoyarsk Krai, Irkutsk and Magadan Oblasts and the Sakha Republic of the Russian Federation. The Group also carries out exploration work.

Contact

MOSCOW
Moscow
Ul. Krasina, Dom 3, Stroyeniye 1
+74956413377
https://polyus.com/

IPO

2013-06-04

Employees

22 772

Officers

Chairman & SVP of Operations
Mr. Vladimir Anatolyevich Polin
CEO & Director
Mr. Alexey Alesksandrovich Vostokov
Director of Accounting & Financial Reporting
S. I. Kosarev
Vice President of Operations & Technical Development
Mr. Andrey Mikhaylovich Krylov
VP of Legal & Property Affairs and Director
Mr. Stanislav Pisarenko
VP of Human Resources & Organizational Development and Director
Ms. Julia Andronovskaya
Show More
Vice President of Health, Safety, Environment & Sustainability
Mr. Alexander Kruchinin
Corporate Secretary
Ms. Anna Olegovna Solotova
Director
Mr. Anton Borisovich Rumyantsev
Show Less

See Also

Discover More
What is the Intrinsic Value of one PLZL stock?

The intrinsic value of one PLZL stock under the Base Case scenario is 13 208.62 RUB.

Is PLZL stock undervalued or overvalued?

Compared to the current market price of 13 731 RUB, Polyus PAO is Overvalued by 4%.