Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ROSN Neftyanaya Kompaniya Rosneft' PAO
Neftyanaya Kompaniya Rosneft' PAO banner

Neftyanaya Kompaniya Rosneft' PAO
MOEX:ROSN

Watchlist Manager
Neftyanaya Kompaniya Rosneft' PAO Logo
Neftyanaya Kompaniya Rosneft' PAO
MOEX:ROSN
Watchlist
Price: 356.9 RUB 0.62%
Market Cap: ₽3.8T
Write Note Create Alert

DCF Value

The DCF Value for Neftyanaya Kompaniya Rosneft' PAO (ROSN) under the Base Case is RUB. Compared with the current market price of 356.9 RUB, the stock appears .

Key assumptions
ROSN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.5%
Net Margin 10.2%10.5%
Cash Flow Conversion 95%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 20.2%
Exit Multiple 5.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ROSN Research

Summary
ROSN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROSN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROSN stock valuation using valuation multiples.
Wall St Estimates
ROSN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROSN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate