Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO
MOEX:RTGZ

Watchlist Manager
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO Logo
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO
MOEX:RTGZ
Watchlist
Price: 43 200 RUB -1.37% Market Closed
Market Cap: 5.2B RUB

Intrinsic Value

The intrinsic value of one RTGZ stock under the Base Case scenario is 58 955.83 RUB. Compared to the current market price of 43 200 RUB, Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RTGZ Intrinsic Value
58 955.83 RUB
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

What is Valuation History?
Ask AI Assistant
What other research platforms think about RTGZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RTGZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO.

Explain Valuation
Compare RTGZ to

Fundamental Analysis

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RTGZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

Current Assets 5.1B
Cash & Short-Term Investments 15m
Receivables 3.2B
Other Current Assets 1.9B
Non-Current Assets 39.6B
Long-Term Investments 24k
PP&E 38.8B
Intangibles 4m
Other Non-Current Assets 762.6m
Current Liabilities 4.6B
Accounts Payable 1.2B
Accrued Liabilities 218.3m
Other Current Liabilities 3.2B
Non-Current Liabilities 16.5B
Long-Term Debt 9.1B
Other Non-Current Liabilities 7.4B
Efficiency

Free Cash Flow Analysis
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

Revenue
12.6B RUB
Cost of Revenue
-8.9B RUB
Gross Profit
3.7B RUB
Operating Expenses
-2.2B RUB
Operating Income
1.5B RUB
Other Expenses
-1.6B RUB
Net Income
-113.6m RUB
Fundamental Scores

RTGZ Profitability Score
Profitability Due Diligence

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
42/100
Profitability
Score

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

RTGZ Solvency Score
Solvency Due Diligence

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RTGZ Price Targets Summary
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

There are no price targets for RTGZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO
does not pay dividends
Shareholder Yield

Current shareholder yield for RTGZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RTGZ stock?

The intrinsic value of one RTGZ stock under the Base Case scenario is 58 955.83 RUB.

Is RTGZ stock undervalued or overvalued?

Compared to the current market price of 43 200 RUB, Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO is Undervalued by 27%.

Back to Top