Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO
MOEX:RTGZ

Watchlist Manager
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO Logo
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO
MOEX:RTGZ
Watchlist
Price: 47 200 RUB -0.42% Market Closed
Market Cap: ₽5.7B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+54%
5Y
+70%
10Y
+110%
Operating Income
+
3Y
-43%
5Y
-3%
10Y
-9%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

Income Statement
Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
23
34
44
43
41
41
41
(41)
39
40
40
42
48
59
70
84
91
95
94
90
102
110
124
140
142
148
154
158
167
181
197
209
212
206
219
230
240
254
242
233
224
216
213
204
197
177
156
142
127
123
120
119
120
120
125
127
123
121
99
81
72
54
66
90
90
82
0
19
1
0
0
0
Revenue
1 249
N/A
1 489
+19%
1 539
+3%
1 572
+2%
1 744
+11%
1 816
+4%
1 910
+5%
2 003
+5%
2 201
+10%
2 562
+16%
2 606
+2%
2 690
+3%
2 758
+3%
2 963
+7%
3 097
+4%
3 058
-1%
3 213
+5%
3 644
+13%
3 661
+0%
3 832
+5%
4 102
+7%
4 442
+8%
4 675
+5%
4 740
+1%
5 025
+6%
5 074
+1%
4 860
-4%
4 841
0%
4 894
+1%
4 840
-1%
4 971
+3%
5 109
+3%
5 394
+6%
5 666
+5%
5 758
+2%
5 659
-2%
5 851
+3%
5 920
+1%
6 014
+2%
5 984
0%
5 907
-1%
6 091
+3%
6 078
0%
6 280
+3%
7 146
+14%
7 338
+3%
7 564
+3%
7 596
+0%
7 098
-7%
7 333
+3%
7 268
-1%
7 368
+1%
7 610
+3%
7 451
-2%
7 533
+1%
7 622
+1%
7 489
-2%
7 327
-2%
7 376
+1%
7 394
+0%
7 622
+3%
8 073
+6%
8 301
+3%
8 439
+2%
8 725
+3%
9 111
+4%
9 349
+3%
8 168
-13%
9 963
+22%
11 869
+19%
8 667
-27%
10 644
+23%
12 560
+18%
Gross Profit
Cost of Revenue
(1 074)
(1 213)
(1 277)
(1 370)
(1 458)
(1 477)
(1 558)
(1 619)
(1 776)
(1 887)
(1 929)
(1 997)
(2 013)
(2 078)
(2 151)
(2 163)
(2 268)
(2 382)
(2 479)
(2 604)
(2 195)
(2 686)
(2 622)
(2 550)
(2 547)
(2 643)
(2 650)
(2 638)
(2 791)
(2 819)
(2 941)
(3 093)
(3 300)
(3 040)
(3 222)
(3 413)
(3 463)
(3 420)
(3 469)
(3 517)
(3 519)
(3 552)
(3 579)
(3 562)
(3 681)
(3 689)
(3 657)
(3 704)
(3 814)
(3 957)
(4 088)
(4 267)
(4 284)
(4 261)
(4 297)
(4 460)
(4 637)
(4 595)
(4 660)
(4 594)
(4 938)
(4 842)
(4 958)
(5 217)
(5 692)
(5 722)
(5 912)
0
(6 417)
(8 317)
(4 686)
(6 611)
(8 896)
Gross Profit
175
N/A
276
+58%
262
-5%
202
-23%
287
+42%
339
+18%
352
+4%
384
+9%
424
+10%
675
+59%
677
+0%
693
+2%
745
+7%
886
+19%
945
+7%
896
-5%
945
+5%
1 261
+34%
1 182
-6%
1 228
+4%
1 908
+55%
1 756
-8%
2 053
+17%
2 191
+7%
2 477
+13%
2 431
-2%
2 211
-9%
2 203
0%
2 104
-5%
2 021
-4%
2 030
+0%
2 016
-1%
2 094
+4%
2 626
+25%
2 536
-3%
2 246
-11%
2 388
+6%
2 500
+5%
2 545
+2%
2 467
-3%
2 388
-3%
2 539
+6%
2 499
-2%
2 718
+9%
3 466
+28%
3 649
+5%
3 907
+7%
3 892
0%
3 284
-16%
3 377
+3%
3 180
-6%
3 102
-2%
3 325
+7%
3 190
-4%
3 236
+1%
3 162
-2%
2 851
-10%
2 733
-4%
2 716
-1%
2 800
+3%
2 684
-4%
3 230
+20%
3 343
+3%
3 222
-4%
3 032
-6%
3 389
+12%
3 437
+1%
0
N/A
3 546
N/A
3 552
+0%
3 981
+12%
4 033
+1%
3 664
-9%
Operating Income
Operating Expenses
(25)
(31)
(16)
(21)
(17)
(10)
(23)
(17)
(37)
(22)
(19)
(26)
(19)
(23)
(25)
(20)
(18)
(44)
(44)
(54)
(560)
(181)
(339)
(506)
(702)
(721)
(731)
(715)
(653)
(710)
(731)
(773)
(659)
(799)
(786)
(755)
(720)
(808)
(820)
(843)
(888)
(930)
(883)
(924)
(1 033)
(1 041)
(1 146)
(1 205)
(1 231)
(1 326)
(1 379)
(1 425)
(1 368)
(1 342)
(1 353)
(1 336)
(1 083)
(1 283)
(1 278)
(1 282)
(1 224)
(1 402)
(1 400)
(1 442)
(991)
(1 462)
(1 491)
0
(1 428)
(2 150)
(1 099)
(1 597)
(2 187)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(490)
(127)
(281)
(432)
(614)
(627)
(638)
(644)
(554)
(653)
(677)
(685)
(548)
(720)
(710)
(721)
(595)
(751)
(761)
(767)
(754)
(819)
(811)
(852)
(859)
(976)
(1 060)
(1 125)
(1 068)
(1 253)
(1 286)
(1 303)
(1 199)
(1 239)
(1 239)
(1 252)
(1 016)
(1 288)
(1 296)
(1 289)
(1 080)
(1 331)
(1 337)
(1 375)
(1 143)
(1 431)
(1 447)
0
(1 225)
(1 979)
(1 021)
(1 491)
(2 050)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
0
(43)
0
0
0
(51)
0
0
0
(56)
0
0
0
(48)
0
0
0
(47)
0
0
0
(54)
0
0
0
(62)
0
0
0
(67)
0
0
0
(71)
0
0
0
(84)
0
0
0
0
Other Operating Expenses
(25)
(31)
(16)
(20)
(17)
(10)
(23)
(17)
(37)
(22)
(19)
(26)
(19)
(23)
(25)
(21)
(18)
(44)
(44)
(54)
(70)
(54)
(58)
(74)
(89)
(93)
(94)
(71)
(66)
(57)
(54)
(88)
(68)
(79)
(76)
(34)
(74)
(57)
(59)
(77)
(78)
(111)
(72)
(71)
(126)
(65)
(85)
(80)
(116)
(73)
(93)
(121)
(115)
(103)
(115)
(84)
(5)
5
17
7
(77)
(71)
(62)
(66)
223
(31)
(44)
0
(119)
(172)
(78)
(106)
(138)
Operating Income
150
N/A
245
+63%
245
+0%
182
-26%
270
+48%
329
+22%
328
0%
368
+12%
387
+5%
653
+69%
658
+1%
667
+1%
725
+9%
863
+19%
920
+7%
875
-5%
926
+6%
1 218
+31%
1 139
-6%
1 174
+3%
1 348
+15%
1 575
+17%
1 714
+9%
1 684
-2%
1 775
+5%
1 710
-4%
1 480
-13%
1 488
+1%
1 451
-3%
1 311
-10%
1 299
-1%
1 242
-4%
1 435
+15%
1 827
+27%
1 751
-4%
1 491
-15%
1 668
+12%
1 692
+1%
1 725
+2%
1 624
-6%
1 500
-8%
1 609
+7%
1 616
+0%
1 794
+11%
2 433
+36%
2 608
+7%
2 762
+6%
2 687
-3%
2 053
-24%
2 051
0%
1 802
-12%
1 677
-7%
1 957
+17%
1 848
-6%
1 882
+2%
1 826
-3%
1 768
-3%
1 449
-18%
1 438
-1%
1 517
+6%
1 460
-4%
1 829
+25%
1 943
+6%
1 780
-8%
2 041
+15%
1 927
-6%
1 946
+1%
2 570
+32%
2 118
-18%
1 401
-34%
2 882
+106%
2 436
-15%
1 476
-39%
Pre-Tax Income
Interest Income Expense
(10)
(20)
(7)
(6)
5
12
(2)
(6)
76
(5)
(5)
(3)
(3)
(11)
(10)
(21)
(35)
(38)
(57)
(61)
(51)
(61)
(70)
(77)
(100)
(104)
(108)
(118)
(126)
(139)
(152)
(163)
(173)
(176)
(166)
(182)
(188)
(177)
(164)
(135)
(123)
(118)
(118)
(114)
(97)
(88)
(82)
(74)
(66)
(59)
(62)
(73)
(76)
(92)
(99)
(96)
(109)
(99)
(96)
(83)
(57)
(53)
(37)
(50)
(75)
(71)
(59)
0
37
111
79
100
120
Non-Reccuring Items
0
0
0
0
0
0
0
0
2
0
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
3
0
0
0
2
0
0
0
1
0
0
0
(290)
0
0
0
1
0
0
0
0
Total Other Income
(99)
(21)
(21)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
41
N/A
205
+398%
218
+6%
153
-30%
275
+80%
341
+24%
326
-4%
362
+11%
465
+29%
648
+39%
653
+1%
664
+2%
731
+10%
851
+16%
910
+7%
854
-6%
892
+4%
1 180
+32%
1 082
-8%
1 114
+3%
1 297
+16%
1 514
+17%
1 644
+9%
1 608
-2%
1 675
+4%
1 607
-4%
1 372
-15%
1 371
0%
1 331
-3%
1 172
-12%
1 147
-2%
1 079
-6%
1 262
+17%
1 651
+31%
1 585
-4%
1 309
-17%
1 480
+13%
1 515
+2%
1 561
+3%
1 489
-5%
1 379
-7%
1 491
+8%
1 498
+0%
1 681
+12%
2 339
+39%
2 520
+8%
2 679
+6%
2 614
-2%
1 989
-24%
1 992
+0%
1 740
-13%
1 605
-8%
1 884
+17%
1 756
-7%
1 783
+2%
1 730
-3%
1 661
-4%
1 350
-19%
1 341
-1%
1 434
+7%
1 403
-2%
1 775
+27%
1 907
+7%
1 731
-9%
1 677
-3%
1 856
+11%
1 887
+2%
0
N/A
2 156
N/A
1 513
-30%
2 961
+96%
2 536
-14%
1 597
-37%
Net Income
Tax Provision
(19)
(58)
(56)
(72)
(112)
(143)
(147)
(121)
(150)
(180)
(180)
(185)
(192)
(200)
(212)
(206)
(203)
(264)
(249)
(253)
(289)
(331)
(357)
(358)
(379)
(367)
(320)
(313)
(301)
(269)
(269)
(259)
(298)
(378)
(354)
(293)
(326)
(329)
(333)
(321)
(304)
(327)
(337)
(376)
(512)
(546)
(859)
(840)
(421)
(713)
(662)
(709)
(928)
(1 094)
(888)
(863)
(609)
(532)
(528)
(550)
(616)
(720)
(763)
(758)
(858)
(944)
(1 009)
0
(1 095)
(1 673)
(1 788)
(1 816)
(1 710)
Income from Continuing Operations
22
147
161
80
162
198
180
242
316
468
473
478
539
652
698
648
689
916
833
860
1 008
1 184
1 287
1 250
1 296
1 240
1 052
1 058
1 031
904
878
820
964
1 273
1 230
1 016
1 154
1 186
1 227
1 168
1 075
1 165
1 161
1 305
1 827
1 974
1 821
1 773
1 568
1 279
1 078
896
956
662
896
867
1 052
818
814
884
787
1 056
1 144
972
818
912
879
0
1 061
(160)
1 173
720
(114)
Net Income (Common)
22
N/A
147
+577%
161
+10%
80
-50%
162
+101%
198
+22%
179
-9%
241
+34%
315
+31%
468
+49%
472
+1%
478
+1%
536
+12%
649
+21%
695
+7%
645
-7%
687
+7%
914
+33%
832
-9%
859
+3%
1 006
+17%
1 181
+17%
1 285
+9%
1 248
-3%
1 296
+4%
1 240
-4%
1 052
-15%
1 058
+1%
1 031
-3%
904
-12%
878
-3%
820
-7%
964
+18%
1 273
+32%
1 230
-3%
1 016
-17%
1 154
+14%
1 186
+3%
1 227
+3%
1 168
-5%
1 075
-8%
1 165
+8%
1 161
0%
1 305
+12%
1 827
+40%
1 974
+8%
1 821
-8%
1 773
-3%
1 568
-12%
1 279
-18%
1 078
-16%
896
-17%
956
+7%
662
-31%
896
+35%
867
-3%
1 052
+21%
818
-22%
814
-1%
884
+9%
787
-11%
1 056
+34%
1 144
+8%
972
-15%
818
-16%
912
+11%
879
-4%
0
N/A
1 061
N/A
(160)
N/A
1 173
N/A
720
-39%
(114)
N/A
EPS (Diluted)
216.99
N/A
1 469
+577%
1 612.99
+10%
801.99
-50%
1 615.99
+101%
1 976.99
+22%
1 794
-9%
2 410
+34%
3 148
+31%
4 674.99
+49%
4 719
+1%
4 776
+1%
5 360
+12%
6 484.99
+21%
6 948.99
+7%
6 452
-7%
6 872.99
+7%
9 143
+33%
8 320
-9%
8 589
+3%
10 062
+17%
11 814
+17%
12 850.99
+9%
12 475
-3%
12 960
+4%
12 397.99
-4%
10 522
-15%
10 580
+1%
10 305
-3%
9 035
-12%
8 775
-3%
8 197
-7%
9 641
+18%
12 733
+32%
12 302
-3%
10 163
-17%
11 540.99
+14%
11 859
+3%
12 270.99
+3%
11 675
-5%
8 935.99
-23%
11 645.99
+30%
11 607
0%
13 052
+12%
15 192.39
+16%
19 738.99
+30%
18 206.99
-8%
17 733
-3%
13 036.29
-26%
12 787.99
-2%
10 775
-16%
8 961
-17%
7 953.03
-11%
5 508.88
-31%
7 449.5
+35%
7 206.93
-3%
8 745.46
+21%
6 806.59
-22%
6 765.09
-1%
7 354.25
+9%
6 546.27
-11%
8 777.6
+34%
9 509.78
+8%
8 085.03
-15%
6 805.76
-16%
7 584.45
+11%
7 306.22
-4%
0
N/A
8 823.81
N/A
-1 331.3
N/A
9 752.59
N/A
5 988.84
-39%
-944.57
N/A

See Also

Summary
RTGZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
RTGZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RTGZ stock valuation using valuation multiples.
Wall Street Estimates
RTGZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RTGZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.