First Time Loading...
R

Rostelekom PAO
MOEX:RTKM

Watchlist Manager
Rostelekom PAO
MOEX:RTKM
Watchlist
Price: 97.06 RUB 0.21% Market Closed
Updated: May 11, 2024

Intrinsic Value

Rostelecom PJSC provides digital services and solutions to households, governmental and private organizations. [ Read More ]

The intrinsic value of one RTKM stock under the Base Case scenario is 151.33 RUB. Compared to the current market price of 97.06 RUB, Rostelekom PAO is Undervalued by 36%.

Key Points:
RTKM Intrinsic Value
Base Case
151.33 RUB
Undervaluation 36%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rostelekom PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RTKM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rostelekom PAO

Provide an overview of the primary business activities
of Rostelekom PAO.

What unique competitive advantages
does Rostelekom PAO hold over its rivals?

What risks and challenges
does Rostelekom PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rostelekom PAO.

Provide P/S
for Rostelekom PAO.

Provide P/E
for Rostelekom PAO.

Provide P/OCF
for Rostelekom PAO.

Provide P/FCFE
for Rostelekom PAO.

Provide P/B
for Rostelekom PAO.

Provide EV/S
for Rostelekom PAO.

Provide EV/GP
for Rostelekom PAO.

Provide EV/EBITDA
for Rostelekom PAO.

Provide EV/EBIT
for Rostelekom PAO.

Provide EV/OCF
for Rostelekom PAO.

Provide EV/FCFF
for Rostelekom PAO.

Provide EV/IC
for Rostelekom PAO.

Show me price targets
for Rostelekom PAO made by professional analysts.

What are the Revenue projections
for Rostelekom PAO?

How accurate were the past Revenue estimates
for Rostelekom PAO?

What are the Net Income projections
for Rostelekom PAO?

How accurate were the past Net Income estimates
for Rostelekom PAO?

What are the EPS projections
for Rostelekom PAO?

How accurate were the past EPS estimates
for Rostelekom PAO?

What are the EBIT projections
for Rostelekom PAO?

How accurate were the past EBIT estimates
for Rostelekom PAO?

Compare the revenue forecasts
for Rostelekom PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rostelekom PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rostelekom PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rostelekom PAO compared to its peers.

Compare the P/E ratios
of Rostelekom PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Rostelekom PAO with its peers.

Analyze the financial leverage
of Rostelekom PAO compared to its main competitors.

Show all profitability ratios
for Rostelekom PAO.

Provide ROE
for Rostelekom PAO.

Provide ROA
for Rostelekom PAO.

Provide ROIC
for Rostelekom PAO.

Provide ROCE
for Rostelekom PAO.

Provide Gross Margin
for Rostelekom PAO.

Provide Operating Margin
for Rostelekom PAO.

Provide Net Margin
for Rostelekom PAO.

Provide FCF Margin
for Rostelekom PAO.

Show all solvency ratios
for Rostelekom PAO.

Provide D/E Ratio
for Rostelekom PAO.

Provide D/A Ratio
for Rostelekom PAO.

Provide Interest Coverage Ratio
for Rostelekom PAO.

Provide Altman Z-Score Ratio
for Rostelekom PAO.

Provide Quick Ratio
for Rostelekom PAO.

Provide Current Ratio
for Rostelekom PAO.

Provide Cash Ratio
for Rostelekom PAO.

What is the historical Revenue growth
over the last 5 years for Rostelekom PAO?

What is the historical Net Income growth
over the last 5 years for Rostelekom PAO?

What is the current Free Cash Flow
of Rostelekom PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rostelekom PAO.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rostelekom PAO

Current Assets 215.2B
Cash & Short-Term Investments 61.7B
Receivables 75.6B
Other Current Assets 77.9B
Non-Current Assets 1T
Long-Term Investments 36.4B
PP&E 765.1B
Intangibles 180.2B
Other Non-Current Assets 47B
Current Liabilities 450B
Accounts Payable 103.9B
Short-Term Debt 98.5B
Other Current Liabilities 247.5B
Non-Current Liabilities 571.8B
Long-Term Debt 382.8B
Other Non-Current Liabilities 189B
Efficiency

Earnings Waterfall
Rostelekom PAO

Revenue
707.8B RUB
Cost of Revenue
-148.4B RUB
Gross Profit
559.4B RUB
Operating Expenses
-447.6B RUB
Operating Income
111.8B RUB
Other Expenses
-77.3B RUB
Net Income
34.4B RUB

Free Cash Flow Analysis
Rostelekom PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RTKM Profitability Score
Profitability Due Diligence

Rostelekom PAO's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Rostelekom PAO's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RTKM Solvency Score
Solvency Due Diligence

Rostelekom PAO's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

Rostelekom PAO's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RTKM Price Targets Summary
Rostelekom PAO

Wall Street analysts forecast RTKM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RTKM is 118 RUB .

Lowest
Price Target
Not Available
Average
Price Target
118 RUB
22% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RTKM Price
Rostelekom PAO

1M 1M
+0%
6M 6M
+19%
1Y 1Y
+49%
3Y 3Y
+7%
5Y 5Y
+65%
10Y 10Y
+115%
Annual Price Range
97.06
52w Low
64.14
52w High
102.29
Price Metrics
Average Annual Return 1.48%
Standard Deviation of Annual Returns 25.8%
Max Drawdown -47%
Shares Statistics
Market Capitalization 325.8B RUB
Shares Outstanding 3 492 560 000
Percentage of Shares Shorted
N/A

RTKM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rostelekom PAO

Country

Russia

Industry

Telecommunication

Market Cap

325.8B RUB

Dividend Yield

22.72%

Description

Rostelecom PJSC provides digital services and solutions to households, governmental and private organizations. The firm and subsidiaries offer a range of communication services, including local, intra-zone, long-distance domestic and international fixed line telephone services and mobile services; data transmission; Internet; pay television; virtual private network (VPN), and data centers services, rent of communication channels and radio communication services in the territory of Russian Federation. The company operates through nine segments: Corp. Center, North-West, Center, South, Volga, Ural, Sibir, Far East, and Other operations and reconciliation. The company operates the intercity network and international telecommunications gateways of the Russian Federation, carrying voice and data traffic that originates in own network, and other national and international operator networks to other national and international operators for termination.

Contact

MOSCOW
Moscow
Moskva, ul. Goncharnaya, d. 30
+74999998283.0
https://www.company.rt.ru/

IPO

1995-09-01

Employees

-

Officers

Chairman of the Management Board, CEO, President & Director
Mr. Mikhail Eduardovich Oseevsky
CFO, Senior VP & Member of Management Board
Mr. Sergey Nikolaevich Anokhin
Senior VP of Organizational Development & Human Resources and Member of Management Board
Ms. Galina Vasilyevna Rysakova
Senior VP of Technical Infrastructure & Member of Management Board
Mr. Alexey V. Sapunov
First VP, Chief of Staff of President & Member of Management Board
Ms. Anna V. Shumeyko
Senior VP of IT & Member of Management Board
Mr. Kirill A. Menshov
Show More
Member of the Management Board
Mr. Sergey Vladimirovich Emdin
Vice President for Operations & Technical Service
Mr. Sergey Onyanov
Chief Accountant
Mr. Dmitriy Peresvetov
Chief Information Officer and Vice President
Mr. Dmitry Vladimirovich Sadkov
Show Less

See Also

Discover More
What is the Intrinsic Value of one RTKM stock?

The intrinsic value of one RTKM stock under the Base Case scenario is 151.33 RUB.

Is RTKM stock undervalued or overvalued?

Compared to the current market price of 97.06 RUB, Rostelekom PAO is Undervalued by 36%.