Income Statement

Revenue

+64%

10Y

+176%

Currency: RUB

	Jun-2002	Sep-2002	Dec-2002	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	1 330	1 323	348	82	0	188	274	248	16 301	0	0	0	11 878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15 480	0	0	0	16 234	0	0	0	17 050	0	0	0	17 235	0	0	0	16 805	0	0	0	33 348	0	0	0	34 484	0	0	0	36 909	0	0	49 422	0	0	0	85 590	0	0
Revenue	29 917 N/A	29 386 -2%	28 141 -4%	17 204 -39%	66 629 +287%	51 604 -23%	68 004 +32%	66 790 -2%	65 510 -2%	315 493 +382%	366 584 +16%	419 168 +14%	62 967 -85%	282 641 +349%	289 372 +2%	296 048 +2%	296 015 0%	289 727 -2%	291 892 +1%	264 903 -9%	321 251 +21%	280 602 -13%	275 199 -2%	299 184 +9%	290 736 -3%	301 170 +4%	302 817 +1%	305 335 +1%	298 937 -2%	298 035 0%	297 534 0%	295 266 -1%	297 355 +1%	298 109 +0%	297 773 0%	298 058 +0%	297 446 0%	295 418 -1%	298 790 +1%	301 623 +1%	305 329 +1%	311 096 +2%	313 295 +1%	317 095 +1%	320 239 +1%	354 261 +11%	389 908 +10%	430 115 +10%	475 752 +11%	487 140 +2%	501 407 +3%	516 774 +3%	546 889 +6%	557 234 +2%	568 544 +2%	574 769 +1%	580 092 +1%	324 536 -44%	498 464 +54%	707 801 +42%	881 557 +25%	736 332 -16%	755 392 +3%	779 945 +3%	796 332 +2%	820 483 +3%
Gross Profit
Cost of Revenue	(8 704)	(8 284)	(7 486)	(9 055)	(34 449)	(27 580)	(36 351)	(35 710)	(34 221)	(70 967)	(78 035)	(85 982)	(31 825)	(63 506)	(63 494)	(65 693)	(40 225)	(63 667)	(65 459)	(56 594)	(47 312)	(62 930)	(60 761)	(69 199)	(68 680)	(72 938)	(75 422)	(75 647)	(74 961)	(73 341)	(71 901)	(71 628)	(76 264)	(76 448)	(77 027)	(77 181)	(78 465)	(75 340)	(77 496)	(78 723)	(80 255)	(82 212)	(82 672)	(83 907)	(86 409)	(92 586)	(102 012)	(111 047)	(122 749)	(121 700)	(125 005)	(129 653)	(137 870)	(138 886)	(139 898)	(140 991)	(142 462)	(67 322)	(101 531)	(148 437)	(178 470)	(145 448)	(147 701)	(151 921)	(150 304)	(153 911)
Gross Profit	21 213 N/A	21 102 -1%	20 655 -2%	8 149 -61%	32 180 +295%	24 024 -25%	31 653 +32%	31 080 -2%	31 289 +1%	244 526 +682%	288 549 +18%	333 186 +15%	31 142 -91%	219 135 +604%	225 878 +3%	230 355 +2%	255 790 +11%	226 060 -12%	226 433 +0%	208 309 -8%	273 939 +32%	217 672 -21%	214 438 -1%	229 985 +7%	222 056 -3%	228 232 +3%	227 395 0%	229 688 +1%	223 976 -2%	224 694 +0%	225 633 +0%	223 638 -1%	221 091 -1%	221 661 +0%	220 746 0%	220 877 +0%	218 981 -1%	220 078 +1%	221 294 +1%	222 900 +1%	225 074 +1%	228 884 +2%	230 623 +1%	233 188 +1%	233 830 +0%	261 675 +12%	287 896 +10%	319 068 +11%	353 003 +11%	365 440 +4%	376 402 +3%	387 121 +3%	409 019 +6%	418 348 +2%	428 646 +2%	433 778 +1%	437 630 +1%	257 214 -41%	396 933 +54%	559 364 +41%	703 087 +26%	590 884 -16%	607 691 +3%	628 024 +3%	646 028 +3%	666 572 +3%
Operating Income
Operating Expenses	(17 368)	(16 730)	(18 451)	(6 021)	(25 080)	(20 198)	(26 780)	(26 372)	(26 378)	(179 219)	(210 386)	(241 841)	(28 177)	(169 342)	(176 265)	(180 731)	(191 835)	(161 026)	(160 200)	(145 358)	(219 300)	(172 792)	(170 909)	(185 795)	(176 933)	(183 496)	(186 597)	(190 477)	(185 695)	(187 779)	(188 631)	(187 876)	(184 820)	(186 380)	(187 377)	(185 803)	(183 948)	(184 863)	(183 226)	(187 753)	(193 302)	(195 169)	(198 574)	(199 045)	(202 245)	(220 770)	(239 507)	(262 844)	(294 863)	(303 931)	(312 076)	(318 661)	(339 715)	(348 491)	(357 538)	(364 495)	(370 016)	(196 899)	(306 663)	(447 600)	(558 638)	(477 217)	(494 240)	(512 762)	(525 134)	(539 103)
Selling, General & Administrative	(7 379)	(7 331)	(8 021)	(3 858)	(16 389)	(13 619)	(18 356)	(18 147)	(17 289)	(104 176)	(117 679)	(132 508)	(19 011)	(78 821)	(80 763)	(81 150)	(80 505)	(76 305)	(76 100)	(75 211)	(91 933)	(84 669)	(85 422)	(88 870)	(87 892)	(90 237)	(92 415)	(94 008)	(108 181)	(93 412)	(93 929)	(93 113)	(107 993)	(91 483)	(92 139)	(92 623)	(109 160)	(93 311)	(92 097)	(93 037)	(113 228)	(96 063)	(97 326)	(96 316)	(113 989)	(101 420)	(105 276)	(111 241)	(137 680)	(123 457)	(127 538)	(130 787)	(153 874)	(138 369)	(138 498)	(138 151)	(164 875)	(79 174)	(120 784)	(200 082)	(221 738)	(189 821)	(195 480)	(226 928)	(205 815)	(212 426)
Depreciation & Amortization	(7 916)	(7 954)	(9 106)	(1 824)	(7 174)	(5 413)	(7 290)	(7 263)	(7 580)	(62 191)	(73 054)	(83 244)	(7 584)	(56 856)	(60 902)	(64 200)	(54 040)	(54 033)	(52 740)	(45 051)	(64 729)	(56 166)	(54 601)	(61 515)	(58 914)	(60 403)	(60 989)	(61 203)	(60 623)	(60 970)	(61 245)	(61 347)	(60 599)	(61 385)	(60 445)	(58 385)	(55 589)	(53 427)	(53 309)	(54 526)	(56 628)	(57 236)	(57 902)	(59 060)	(60 329)	(70 186)	(81 047)	(91 751)	(104 062)	(106 892)	(110 074)	(113 481)	(119 702)	(124 593)	(129 143)	(135 876)	(140 059)	(73 322)	(111 599)	(157 478)	(198 467)	(165 977)	(170 829)	(172 267)	(171 079)	(172 918)
Other Operating Expenses	(2 073)	(1 445)	(1 324)	(339)	(1 517)	(1 166)	(1 134)	(962)	(1 509)	(12 852)	(19 653)	(26 089)	(1 582)	(33 665)	(34 600)	(35 381)	(57 290)	(30 688)	(31 360)	(25 096)	(62 638)	(31 957)	(30 886)	(35 410)	(30 127)	(32 856)	(33 193)	(35 266)	(16 891)	(33 397)	(33 457)	(33 416)	(16 228)	(33 512)	(34 793)	(34 795)	(19 199)	(38 125)	(37 820)	(40 190)	(23 446)	(41 870)	(43 346)	(43 669)	(27 927)	(49 164)	(53 184)	(59 852)	(53 121)	(73 582)	(74 464)	(74 393)	(66 139)	(85 529)	(89 897)	(90 468)	(65 082)	(44 403)	(74 280)	(90 040)	(138 433)	(121 419)	(127 931)	(113 567)	(148 240)	(153 759)
Operating Income	3 845 N/A	4 372 +14%	2 204 -50%	2 128 -3%	7 100 +234%	3 826 -46%	4 873 +27%	4 708 -3%	4 911 +4%	65 307 +1 230%	78 163 +20%	91 345 +17%	2 965 -97%	49 793 +1 579%	49 613 0%	49 624 +0%	63 955 +29%	65 034 +2%	66 233 +2%	62 951 -5%	54 639 -13%	44 880 -18%	43 529 -3%	44 190 +2%	45 123 +2%	44 736 -1%	40 798 -9%	39 211 -4%	38 281 -2%	36 915 -4%	37 002 +0%	35 762 -3%	36 271 +1%	35 281 -3%	33 369 -5%	35 074 +5%	35 033 0%	35 215 +1%	38 068 +8%	35 147 -8%	31 772 -10%	33 715 +6%	32 049 -5%	34 143 +7%	31 585 -7%	40 905 +30%	48 389 +18%	56 224 +16%	58 140 +3%	61 509 +6%	64 326 +5%	68 460 +6%	69 304 +1%	69 857 +1%	71 108 +2%	69 283 -3%	67 614 -2%	60 315 -11%	90 270 +50%	111 764 +24%	144 449 +29%	113 667 -21%	113 451 0%	115 262 +2%	120 894 +5%	127 469 +5%
Pre-Tax Income
Interest Income Expense	(1 595)	(923)	(864)	378	519	583	182	133	445	(19 264)	(21 826)	(24 903)	605	(9 901)	(9 516)	(10 905)	(7 287)	(15 728)	(17 938)	(17 005)	(10 468)	(15 572)	(14 634)	(15 043)	(15 159)	(15 678)	(15 802)	(16 007)	(14 486)	(16 815)	(17 361)	(19 015)	(19 088)	(21 471)	(23 162)	(23 376)	(22 463)	(23 239)	(23 627)	(22 713)	(18 171)	(19 412)	(17 130)	(16 385)	(15 717)	(21 150)	(25 772)	(30 012)	(33 250)	(38 330)	(38 230)	(38 308)	(34 589)	(33 438)	(32 680)	(33 617)	(35 830)	(22 713)	(36 204)	(56 543)	(73 827)	(68 219)	(76 950)	(85 695)	(95 428)	(108 003)
Non-Reccuring Items	(529)	(398)	(449)	(169)	(280)	(346)	(313)	(154)	(647)	(1 138)	(1 111)	(1 180)	(1 099)	(990)	(1 631)	(1 933)	(287)	(508)	173	839	(814)	219	117	(209)	111	(308)	969	861	1 879	1 673	757	1 142	2 026	2 502	2 606	2 772	4 614	4 212	4 391	4 674	6 427	4 434	3 139	2 802	4 102	3 302	3 478	3 433	2 699	2 316	2 436	3 000	(436)	2 471	4 079	3 710	6 527	(1 738)	2 546	5 120	6 701	9 707	6 034	11 299	4 926	4 641
Gain/Loss on Disposition of Assets	0	1 770	1 840	4	8 670	3	(78)	(87)	(81)	0	0	0	0	0	0	0	(120)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	969	465	556	159	64	30	87	(65)	49	705	1 369	2 242	14	2 489	1 467	1 548	764	3 989	4 589	9 513	676	6 554	7 368	4 576	4 981	2 455	2 035	(977)	(5 281)	(3 736)	(2 403)	(3 406)	(2 382)	1 026	(696)	98	(243)	991	659	1 495	(1 122)	1 025	1 644	1 278	(531)	1 047	1 283	1 635	(198)	2 087	1 145	477	(257)	545	1 239	1 363	2 505	(4)	(3 162)	1 670	(240)	815	1 907	(5 603)	(3 071)	(4 227)
Pre-Tax Income	2 690 N/A	5 286 +97%	3 287 -38%	2 500 -24%	16 073 +543%	4 096 -75%	4 751 +16%	4 535 -5%	4 677 +3%	45 611 +875%	56 595 +24%	67 504 +19%	2 485 -96%	41 391 +1 566%	39 933 -4%	38 334 -4%	57 025 +49%	52 787 -7%	53 057 +1%	56 298 +6%	44 033 -22%	36 081 -18%	36 380 +1%	33 514 -8%	35 056 +5%	31 205 -11%	28 000 -10%	23 088 -18%	20 393 -12%	18 037 -12%	17 995 0%	14 483 -20%	16 827 +16%	17 338 +3%	12 117 -30%	14 568 +20%	16 941 +16%	17 179 +1%	19 491 +13%	18 603 -5%	18 906 +2%	19 762 +5%	19 702 0%	21 838 +11%	19 439 -11%	24 104 +24%	27 378 +14%	31 280 +14%	27 391 -12%	27 582 +1%	29 677 +8%	33 629 +13%	34 022 +1%	39 435 +16%	43 746 +11%	40 739 -7%	40 816 +0%	35 860 -12%	53 450 +49%	62 011 +16%	77 083 +24%	55 970 -27%	44 442 -21%	35 263 -21%	27 321 -23%	19 880 -27%
Net Income
Tax Provision	977	(616)	(1 538)	(456)	(3 891)	(892)	(964)	(962)	(1 221)	(10 222)	(13 028)	(15 618)	(836)	(10 375)	(10 405)	(9 752)	(10 955)	(11 312)	(11 373)	(12 848)	(8 793)	(9 696)	(8 333)	(6 913)	(8 370)	(8 942)	(7 280)	(6 920)	(7 211)	(5 331)	(6 805)	(6 218)	(2 436)	(2 088)	(1 351)	(1 788)	(4 692)	(4 782)	(5 870)	(5 136)	(4 856)	(4 998)	(4 669)	(5 008)	(4 427)	(5 289)	(5 794)	(6 259)	(5 513)	(5 918)	(6 227)	(7 551)	(8 659)	(9 715)	(10 501)	(10 864)	(8 984)	(8 972)	(12 998)	(19 684)	(22 245)	(14 453)	(23 226)	(11 203)	(8 982)	(9 054)
Income from Continuing Operations	3 667	4 670	1 749	2 044	12 182	3 204	3 787	3 573	3 456	35 389	43 567	51 886	1 649	31 016	29 528	28 582	46 070	41 475	41 684	43 450	35 240	26 385	28 047	26 601	26 686	22 263	20 720	16 168	13 182	12 706	11 190	8 265	14 391	15 250	10 766	12 780	12 249	12 397	13 621	13 467	14 050	14 764	15 033	16 830	15 012	18 815	21 584	25 021	21 878	21 664	23 450	26 078	25 363	29 720	33 245	29 875	31 832	26 888	40 452	42 327	54 838	41 517	21 216	24 060	18 339	10 826
Income to Minority Interest	(75)	(518)	(1 071)	(1)	(4)	272	204	179	217	(418)	(255)	(212)	94	(33)	(34)	127	170	208	239	(16)	(176)	(414)	(533)	(531)	(257)	(224)	(308)	(353)	(287)	(350)	(356)	(415)	(447)	(472)	(511)	(507)	(498)	(490)	(499)	(452)	(353)	(410)	(370)	(282)	(858)	(868)	(973)	(1 191)	(1 697)	(1 729)	(1 815)	(1 857)	(2 037)	(2 050)	(2 200)	(2 589)	(3 283)	(2 393)	(3 824)	(7 909)	(10 058)	(9 662)	(10 053)	(8 828)	(7 491)	(6 668)
Net Income (Common)	3 357 N/A	3 917 +17%	368 -91%	2 043 +455%	11 471 +461%	2 769 -76%	3 284 +19%	3 045 -7%	3 163 +4%	34 461 +990%	42 802 +24%	51 164 +20%	1 743 -97%	30 983 +1 678%	29 494 -5%	28 709 -3%	46 240 +61%	38 930 -16%	39 170 +1%	40 298 +3%	35 064 -13%	26 702 -24%	26 288 -2%	25 225 -4%	23 872 -5%	24 396 +2%	25 310 +4%	40 225 +59%	37 520 -7%	32 666 -13%	30 560 -6%	8 066 -74%	13 944 +73%	14 778 +6%	10 255 -31%	12 273 +20%	11 751 -4%	11 907 +1%	13 122 +10%	13 015 -1%	13 697 +5%	14 354 +5%	14 663 +2%	16 548 +13%	14 154 -14%	17 947 +27%	20 611 +15%	23 830 +16%	20 181 -15%	19 935 -1%	21 635 +9%	24 221 +12%	23 326 -4%	27 670 +19%	31 045 +12%	27 286 -12%	28 549 +5%	24 495 -14%	36 628 +50%	34 418 -6%	44 780 +30%	31 855 -29%	11 163 -65%	15 232 +36%	10 848 -29%	4 158 -62%
EPS (Diluted)	4.55 N/A	5.37 +18%	0.51 -91%	2.8 +449%	15.74 +462%	3.79 -76%	4.45 +17%	4.18 -6%	4.34 +4%	47.27 +989%	58.71 +24%	70.18 +20%	2.39 -97%	10.44 +337%	10.2 -2%	9.82 -4%	15.56 +58%	13.41 -14%	13.21 -1%	18.54 +40%	12.06 -35%	9.16 -24%	9.02 -2%	8.66 -4%	8.19 -5%	8.37 +2%	8.69 +4%	13.81 +59%	12.88 -7%	11.21 -13%	10.49 -6%	2.76 -74%	5.01 +82%	5.07 +1%	3.52 -31%	4.21 +20%	4.22 +0%	5.3 +26%	5.84 +10%	5.6 -4%	5.99 +7%	6.23 +4%	6.42 +3%	7 +9%	6.09 -13%	7.62 +25%	8.78 +15%	10.18 +16%	8.51 -16%	7.56 -11%	6.62 -12%	19.81 +199%	7.32 -63%	8.11 +11%	9.13 +13%	8.01 -12%	8.4 +5%	7.01 -17%	10.49 +50%	10.19 -3%	13.35 +31%	9.41 -30%	2.98 -68%	4.48 +50%	3.21 -28%	1.23 -62%

Income Statement Balance Sheet Cash Flow Statement

Rostelekom PAO
MOEX:RTKM

Income Statement

Earnings Waterfall
Rostelekom PAO

Income Statement
Rostelekom PAO

See Also

Company

Help

Tools

Stocks

Rostelekom PAO MOEX:RTKM

Income Statement

Earnings Waterfall Rostelekom PAO

Income Statement Rostelekom PAO

See Also

Company

Help

Tools

Stocks

Rostelekom PAO
MOEX:RTKM

Earnings Waterfall
Rostelekom PAO

Income Statement
Rostelekom PAO