R

Rostelekom PAO
MOEX:RTKM

Watchlist Manager
Rostelekom PAO
MOEX:RTKM
Watchlist
Price: 64.02 RUB 0.27% Market Closed
Market Cap: ₽223.6B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
+64%
10Y
+176%
Operating Income
+
3Y
-
5Y
+98%
10Y
+244%
Net Income
+
3Y
-
5Y
-81%
10Y
-86%

Earnings Waterfall
Rostelekom PAO

Income Statement
Rostelekom PAO

Rotate your device to view
Income Statement
Currency: RUB
Jun-2002 Sep-2002 Dec-2002 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 330
1 323
348
82
0
188
274
248
16 301
0
0
0
11 878
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 480
0
0
0
16 234
0
0
0
17 050
0
0
0
17 235
0
0
0
16 805
0
0
0
33 348
0
0
0
34 484
0
0
0
36 909
0
0
49 422
0
0
0
85 590
0
0
Revenue
29 917
N/A
29 386
-2%
28 141
-4%
17 204
-39%
66 629
+287%
51 604
-23%
68 004
+32%
66 790
-2%
65 510
-2%
315 493
+382%
366 584
+16%
419 168
+14%
62 967
-85%
282 641
+349%
289 372
+2%
296 048
+2%
296 015
0%
289 727
-2%
291 892
+1%
264 903
-9%
321 251
+21%
280 602
-13%
275 199
-2%
299 184
+9%
290 736
-3%
301 170
+4%
302 817
+1%
305 335
+1%
298 937
-2%
298 035
0%
297 534
0%
295 266
-1%
297 355
+1%
298 109
+0%
297 773
0%
298 058
+0%
297 446
0%
295 418
-1%
298 790
+1%
301 623
+1%
305 329
+1%
311 096
+2%
313 295
+1%
317 095
+1%
320 239
+1%
354 261
+11%
389 908
+10%
430 115
+10%
475 752
+11%
487 140
+2%
501 407
+3%
516 774
+3%
546 889
+6%
557 234
+2%
568 544
+2%
574 769
+1%
580 092
+1%
324 536
-44%
498 464
+54%
707 801
+42%
881 557
+25%
736 332
-16%
755 392
+3%
779 945
+3%
796 332
+2%
820 483
+3%
Gross Profit
Cost of Revenue
(8 704)
(8 284)
(7 486)
(9 055)
(34 449)
(27 580)
(36 351)
(35 710)
(34 221)
(70 967)
(78 035)
(85 982)
(31 825)
(63 506)
(63 494)
(65 693)
(40 225)
(63 667)
(65 459)
(56 594)
(47 312)
(62 930)
(60 761)
(69 199)
(68 680)
(72 938)
(75 422)
(75 647)
(74 961)
(73 341)
(71 901)
(71 628)
(76 264)
(76 448)
(77 027)
(77 181)
(78 465)
(75 340)
(77 496)
(78 723)
(80 255)
(82 212)
(82 672)
(83 907)
(86 409)
(92 586)
(102 012)
(111 047)
(122 749)
(121 700)
(125 005)
(129 653)
(137 870)
(138 886)
(139 898)
(140 991)
(142 462)
(67 322)
(101 531)
(148 437)
(178 470)
(145 448)
(147 701)
(151 921)
(150 304)
(153 911)
Gross Profit
21 213
N/A
21 102
-1%
20 655
-2%
8 149
-61%
32 180
+295%
24 024
-25%
31 653
+32%
31 080
-2%
31 289
+1%
244 526
+682%
288 549
+18%
333 186
+15%
31 142
-91%
219 135
+604%
225 878
+3%
230 355
+2%
255 790
+11%
226 060
-12%
226 433
+0%
208 309
-8%
273 939
+32%
217 672
-21%
214 438
-1%
229 985
+7%
222 056
-3%
228 232
+3%
227 395
0%
229 688
+1%
223 976
-2%
224 694
+0%
225 633
+0%
223 638
-1%
221 091
-1%
221 661
+0%
220 746
0%
220 877
+0%
218 981
-1%
220 078
+1%
221 294
+1%
222 900
+1%
225 074
+1%
228 884
+2%
230 623
+1%
233 188
+1%
233 830
+0%
261 675
+12%
287 896
+10%
319 068
+11%
353 003
+11%
365 440
+4%
376 402
+3%
387 121
+3%
409 019
+6%
418 348
+2%
428 646
+2%
433 778
+1%
437 630
+1%
257 214
-41%
396 933
+54%
559 364
+41%
703 087
+26%
590 884
-16%
607 691
+3%
628 024
+3%
646 028
+3%
666 572
+3%
Operating Income
Operating Expenses
(17 368)
(16 730)
(18 451)
(6 021)
(25 080)
(20 198)
(26 780)
(26 372)
(26 378)
(179 219)
(210 386)
(241 841)
(28 177)
(169 342)
(176 265)
(180 731)
(191 835)
(161 026)
(160 200)
(145 358)
(219 300)
(172 792)
(170 909)
(185 795)
(176 933)
(183 496)
(186 597)
(190 477)
(185 695)
(187 779)
(188 631)
(187 876)
(184 820)
(186 380)
(187 377)
(185 803)
(183 948)
(184 863)
(183 226)
(187 753)
(193 302)
(195 169)
(198 574)
(199 045)
(202 245)
(220 770)
(239 507)
(262 844)
(294 863)
(303 931)
(312 076)
(318 661)
(339 715)
(348 491)
(357 538)
(364 495)
(370 016)
(196 899)
(306 663)
(447 600)
(558 638)
(477 217)
(494 240)
(512 762)
(525 134)
(539 103)
Selling, General & Administrative
(7 379)
(7 331)
(8 021)
(3 858)
(16 389)
(13 619)
(18 356)
(18 147)
(17 289)
(104 176)
(117 679)
(132 508)
(19 011)
(78 821)
(80 763)
(81 150)
(80 505)
(76 305)
(76 100)
(75 211)
(91 933)
(84 669)
(85 422)
(88 870)
(87 892)
(90 237)
(92 415)
(94 008)
(108 181)
(93 412)
(93 929)
(93 113)
(107 993)
(91 483)
(92 139)
(92 623)
(109 160)
(93 311)
(92 097)
(93 037)
(113 228)
(96 063)
(97 326)
(96 316)
(113 989)
(101 420)
(105 276)
(111 241)
(137 680)
(123 457)
(127 538)
(130 787)
(153 874)
(138 369)
(138 498)
(138 151)
(164 875)
(79 174)
(120 784)
(200 082)
(221 738)
(189 821)
(195 480)
(226 928)
(205 815)
(212 426)
Depreciation & Amortization
(7 916)
(7 954)
(9 106)
(1 824)
(7 174)
(5 413)
(7 290)
(7 263)
(7 580)
(62 191)
(73 054)
(83 244)
(7 584)
(56 856)
(60 902)
(64 200)
(54 040)
(54 033)
(52 740)
(45 051)
(64 729)
(56 166)
(54 601)
(61 515)
(58 914)
(60 403)
(60 989)
(61 203)
(60 623)
(60 970)
(61 245)
(61 347)
(60 599)
(61 385)
(60 445)
(58 385)
(55 589)
(53 427)
(53 309)
(54 526)
(56 628)
(57 236)
(57 902)
(59 060)
(60 329)
(70 186)
(81 047)
(91 751)
(104 062)
(106 892)
(110 074)
(113 481)
(119 702)
(124 593)
(129 143)
(135 876)
(140 059)
(73 322)
(111 599)
(157 478)
(198 467)
(165 977)
(170 829)
(172 267)
(171 079)
(172 918)
Other Operating Expenses
(2 073)
(1 445)
(1 324)
(339)
(1 517)
(1 166)
(1 134)
(962)
(1 509)
(12 852)
(19 653)
(26 089)
(1 582)
(33 665)
(34 600)
(35 381)
(57 290)
(30 688)
(31 360)
(25 096)
(62 638)
(31 957)
(30 886)
(35 410)
(30 127)
(32 856)
(33 193)
(35 266)
(16 891)
(33 397)
(33 457)
(33 416)
(16 228)
(33 512)
(34 793)
(34 795)
(19 199)
(38 125)
(37 820)
(40 190)
(23 446)
(41 870)
(43 346)
(43 669)
(27 927)
(49 164)
(53 184)
(59 852)
(53 121)
(73 582)
(74 464)
(74 393)
(66 139)
(85 529)
(89 897)
(90 468)
(65 082)
(44 403)
(74 280)
(90 040)
(138 433)
(121 419)
(127 931)
(113 567)
(148 240)
(153 759)
Operating Income
3 845
N/A
4 372
+14%
2 204
-50%
2 128
-3%
7 100
+234%
3 826
-46%
4 873
+27%
4 708
-3%
4 911
+4%
65 307
+1 230%
78 163
+20%
91 345
+17%
2 965
-97%
49 793
+1 579%
49 613
0%
49 624
+0%
63 955
+29%
65 034
+2%
66 233
+2%
62 951
-5%
54 639
-13%
44 880
-18%
43 529
-3%
44 190
+2%
45 123
+2%
44 736
-1%
40 798
-9%
39 211
-4%
38 281
-2%
36 915
-4%
37 002
+0%
35 762
-3%
36 271
+1%
35 281
-3%
33 369
-5%
35 074
+5%
35 033
0%
35 215
+1%
38 068
+8%
35 147
-8%
31 772
-10%
33 715
+6%
32 049
-5%
34 143
+7%
31 585
-7%
40 905
+30%
48 389
+18%
56 224
+16%
58 140
+3%
61 509
+6%
64 326
+5%
68 460
+6%
69 304
+1%
69 857
+1%
71 108
+2%
69 283
-3%
67 614
-2%
60 315
-11%
90 270
+50%
111 764
+24%
144 449
+29%
113 667
-21%
113 451
0%
115 262
+2%
120 894
+5%
127 469
+5%
Pre-Tax Income
Interest Income Expense
(1 595)
(923)
(864)
378
519
583
182
133
445
(19 264)
(21 826)
(24 903)
605
(9 901)
(9 516)
(10 905)
(7 287)
(15 728)
(17 938)
(17 005)
(10 468)
(15 572)
(14 634)
(15 043)
(15 159)
(15 678)
(15 802)
(16 007)
(14 486)
(16 815)
(17 361)
(19 015)
(19 088)
(21 471)
(23 162)
(23 376)
(22 463)
(23 239)
(23 627)
(22 713)
(18 171)
(19 412)
(17 130)
(16 385)
(15 717)
(21 150)
(25 772)
(30 012)
(33 250)
(38 330)
(38 230)
(38 308)
(34 589)
(33 438)
(32 680)
(33 617)
(35 830)
(22 713)
(36 204)
(56 543)
(73 827)
(68 219)
(76 950)
(85 695)
(95 428)
(108 003)
Non-Reccuring Items
(529)
(398)
(449)
(169)
(280)
(346)
(313)
(154)
(647)
(1 138)
(1 111)
(1 180)
(1 099)
(990)
(1 631)
(1 933)
(287)
(508)
173
839
(814)
219
117
(209)
111
(308)
969
861
1 879
1 673
757
1 142
2 026
2 502
2 606
2 772
4 614
4 212
4 391
4 674
6 427
4 434
3 139
2 802
4 102
3 302
3 478
3 433
2 699
2 316
2 436
3 000
(436)
2 471
4 079
3 710
6 527
(1 738)
2 546
5 120
6 701
9 707
6 034
11 299
4 926
4 641
Gain/Loss on Disposition of Assets
0
1 770
1 840
4
8 670
3
(78)
(87)
(81)
0
0
0
0
0
0
0
(120)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
969
465
556
159
64
30
87
(65)
49
705
1 369
2 242
14
2 489
1 467
1 548
764
3 989
4 589
9 513
676
6 554
7 368
4 576
4 981
2 455
2 035
(977)
(5 281)
(3 736)
(2 403)
(3 406)
(2 382)
1 026
(696)
98
(243)
991
659
1 495
(1 122)
1 025
1 644
1 278
(531)
1 047
1 283
1 635
(198)
2 087
1 145
477
(257)
545
1 239
1 363
2 505
(4)
(3 162)
1 670
(240)
815
1 907
(5 603)
(3 071)
(4 227)
Pre-Tax Income
2 690
N/A
5 286
+97%
3 287
-38%
2 500
-24%
16 073
+543%
4 096
-75%
4 751
+16%
4 535
-5%
4 677
+3%
45 611
+875%
56 595
+24%
67 504
+19%
2 485
-96%
41 391
+1 566%
39 933
-4%
38 334
-4%
57 025
+49%
52 787
-7%
53 057
+1%
56 298
+6%
44 033
-22%
36 081
-18%
36 380
+1%
33 514
-8%
35 056
+5%
31 205
-11%
28 000
-10%
23 088
-18%
20 393
-12%
18 037
-12%
17 995
0%
14 483
-20%
16 827
+16%
17 338
+3%
12 117
-30%
14 568
+20%
16 941
+16%
17 179
+1%
19 491
+13%
18 603
-5%
18 906
+2%
19 762
+5%
19 702
0%
21 838
+11%
19 439
-11%
24 104
+24%
27 378
+14%
31 280
+14%
27 391
-12%
27 582
+1%
29 677
+8%
33 629
+13%
34 022
+1%
39 435
+16%
43 746
+11%
40 739
-7%
40 816
+0%
35 860
-12%
53 450
+49%
62 011
+16%
77 083
+24%
55 970
-27%
44 442
-21%
35 263
-21%
27 321
-23%
19 880
-27%
Net Income
Tax Provision
977
(616)
(1 538)
(456)
(3 891)
(892)
(964)
(962)
(1 221)
(10 222)
(13 028)
(15 618)
(836)
(10 375)
(10 405)
(9 752)
(10 955)
(11 312)
(11 373)
(12 848)
(8 793)
(9 696)
(8 333)
(6 913)
(8 370)
(8 942)
(7 280)
(6 920)
(7 211)
(5 331)
(6 805)
(6 218)
(2 436)
(2 088)
(1 351)
(1 788)
(4 692)
(4 782)
(5 870)
(5 136)
(4 856)
(4 998)
(4 669)
(5 008)
(4 427)
(5 289)
(5 794)
(6 259)
(5 513)
(5 918)
(6 227)
(7 551)
(8 659)
(9 715)
(10 501)
(10 864)
(8 984)
(8 972)
(12 998)
(19 684)
(22 245)
(14 453)
(23 226)
(11 203)
(8 982)
(9 054)
Income from Continuing Operations
3 667
4 670
1 749
2 044
12 182
3 204
3 787
3 573
3 456
35 389
43 567
51 886
1 649
31 016
29 528
28 582
46 070
41 475
41 684
43 450
35 240
26 385
28 047
26 601
26 686
22 263
20 720
16 168
13 182
12 706
11 190
8 265
14 391
15 250
10 766
12 780
12 249
12 397
13 621
13 467
14 050
14 764
15 033
16 830
15 012
18 815
21 584
25 021
21 878
21 664
23 450
26 078
25 363
29 720
33 245
29 875
31 832
26 888
40 452
42 327
54 838
41 517
21 216
24 060
18 339
10 826
Income to Minority Interest
(75)
(518)
(1 071)
(1)
(4)
272
204
179
217
(418)
(255)
(212)
94
(33)
(34)
127
170
208
239
(16)
(176)
(414)
(533)
(531)
(257)
(224)
(308)
(353)
(287)
(350)
(356)
(415)
(447)
(472)
(511)
(507)
(498)
(490)
(499)
(452)
(353)
(410)
(370)
(282)
(858)
(868)
(973)
(1 191)
(1 697)
(1 729)
(1 815)
(1 857)
(2 037)
(2 050)
(2 200)
(2 589)
(3 283)
(2 393)
(3 824)
(7 909)
(10 058)
(9 662)
(10 053)
(8 828)
(7 491)
(6 668)
Net Income (Common)
3 357
N/A
3 917
+17%
368
-91%
2 043
+455%
11 471
+461%
2 769
-76%
3 284
+19%
3 045
-7%
3 163
+4%
34 461
+990%
42 802
+24%
51 164
+20%
1 743
-97%
30 983
+1 678%
29 494
-5%
28 709
-3%
46 240
+61%
38 930
-16%
39 170
+1%
40 298
+3%
35 064
-13%
26 702
-24%
26 288
-2%
25 225
-4%
23 872
-5%
24 396
+2%
25 310
+4%
40 225
+59%
37 520
-7%
32 666
-13%
30 560
-6%
8 066
-74%
13 944
+73%
14 778
+6%
10 255
-31%
12 273
+20%
11 751
-4%
11 907
+1%
13 122
+10%
13 015
-1%
13 697
+5%
14 354
+5%
14 663
+2%
16 548
+13%
14 154
-14%
17 947
+27%
20 611
+15%
23 830
+16%
20 181
-15%
19 935
-1%
21 635
+9%
24 221
+12%
23 326
-4%
27 670
+19%
31 045
+12%
27 286
-12%
28 549
+5%
24 495
-14%
36 628
+50%
34 418
-6%
44 780
+30%
31 855
-29%
11 163
-65%
15 232
+36%
10 848
-29%
4 158
-62%
EPS (Diluted)
4.55
N/A
5.37
+18%
0.51
-91%
2.8
+449%
15.74
+462%
3.79
-76%
4.45
+17%
4.18
-6%
4.34
+4%
47.27
+989%
58.71
+24%
70.18
+20%
2.39
-97%
10.44
+337%
10.2
-2%
9.82
-4%
15.56
+58%
13.41
-14%
13.21
-1%
18.54
+40%
12.06
-35%
9.16
-24%
9.02
-2%
8.66
-4%
8.19
-5%
8.37
+2%
8.69
+4%
13.81
+59%
12.88
-7%
11.21
-13%
10.49
-6%
2.76
-74%
5.01
+82%
5.07
+1%
3.52
-31%
4.21
+20%
4.22
+0%
5.3
+26%
5.84
+10%
5.6
-4%
5.99
+7%
6.23
+4%
6.42
+3%
7
+9%
6.09
-13%
7.62
+25%
8.78
+15%
10.18
+16%
8.51
-16%
7.56
-11%
6.62
-12%
19.81
+199%
7.32
-63%
8.11
+11%
9.13
+13%
8.01
-12%
8.4
+5%
7.01
-17%
10.49
+50%
10.19
-3%
13.35
+31%
9.41
-30%
2.98
-68%
4.48
+50%
3.21
-28%
1.23
-62%

See Also

Summary
RTKM intrinsic value, competitors valuation, and company profile.
DCF Valuation
RTKM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RTKM stock valuation using valuation multiples.
Wall Street Estimates
RTKM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RTKM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.