Seligdar PAO
MOEX:SELG

Watchlist Manager
Seligdar PAO Logo
Seligdar PAO
MOEX:SELG
Watchlist
Price: 42.89 RUB 0.12% Market Closed
Market Cap: 44.2B RUB

Income Statement

Earnings Waterfall
Seligdar PAO

Revenue
66.9B RUB
Cost of Revenue
-41.1B RUB
Gross Profit
25.8B RUB
Operating Expenses
-14.3B RUB
Operating Income
11.5B RUB
Other Expenses
-19.2B RUB
Net Income
-7.6B RUB

Income Statement
Seligdar PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2012 Sep-2013 Dec-2013 Sep-2014 Dec-2014 Sep-2015 Dec-2015 Sep-2016 Dec-2016 Sep-2017 Dec-2017 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Sep-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
620
181
685
140
687
130
869
315
1 194
599
1 291
0
217
1 348
0
840
1 734
0
1 081
2 299
0
1 094
2 064
0
1 529
3 588
0
1 562
5 557
0
4 024
8 598
0
Revenue
4 551
N/A
50 556
+1 011%
5 217
-90%
3 920
-25%
5 463
+39%
6 103
+12%
8 093
+33%
8 659
+7%
11 257
+30%
9 446
-16%
11 638
+23%
13 159
+13%
14 029
+7%
15 892
+13%
19 569
+23%
21 877
+12%
22 072
+1%
24 879
+13%
25 985
+4%
33 314
+28%
34 332
+3%
36 864
+7%
35 616
-3%
35 885
+1%
43 717
+22%
34 722
-21%
76 406
+120%
71 873
-6%
55 974
-22%
55 836
0%
61 794
+11%
59 289
-4%
66 867
+13%
Gross Profit
Cost of Revenue
(2 931)
(43 617)
(3 448)
(2 387)
(3 616)
(3 230)
(4 604)
(4 686)
(6 222)
(5 313)
(6 937)
(7 676)
(8 122)
(9 431)
(12 187)
(13 147)
(12 924)
(13 617)
(13 611)
(18 778)
(19 585)
(20 525)
(18 770)
(18 379)
(26 344)
(23 863)
(54 219)
(50 635)
(42 055)
(41 353)
(43 724)
(35 910)
(41 070)
Gross Profit
1 620
N/A
6 937
+328%
1 769
-74%
1 533
-13%
1 847
+21%
2 872
+55%
3 489
+21%
3 972
+14%
5 035
+27%
4 133
-18%
4 701
+14%
5 482
+17%
5 907
+8%
6 461
+9%
7 382
+14%
8 730
+18%
9 148
+5%
11 262
+23%
12 374
+10%
14 535
+17%
14 747
+1%
16 339
+11%
16 846
+3%
17 506
+4%
17 373
-1%
10 858
-38%
22 187
+104%
21 239
-4%
13 919
-34%
14 483
+4%
18 070
+25%
23 379
+29%
25 797
+10%
Operating Income
Operating Expenses
(826)
(7 507)
(681)
(398)
(756)
(482)
(1 152)
(853)
(802)
(603)
(2 206)
(2 586)
(2 446)
(1 797)
(1 914)
(2 181)
(1 834)
(1 976)
(2 186)
(2 767)
(3 145)
(3 375)
(3 548)
(4 168)
(7 052)
(5 813)
(12 347)
(10 079)
(7 650)
(10 248)
(12 000)
(12 021)
(14 255)
Selling, General & Administrative
(634)
(8 580)
(612)
(400)
(596)
(438)
(595)
(436)
(756)
(426)
(1 014)
(1 232)
(1 352)
(1 314)
(1 472)
(1 529)
(1 809)
(1 953)
(2 160)
(2 478)
(2 799)
(3 175)
(3 038)
(3 585)
(5 638)
(4 877)
(9 796)
(7 976)
(5 289)
(6 609)
(7 566)
(7 630)
(8 150)
Depreciation & Amortization
(28)
(189)
(27)
(12)
(29)
(20)
(31)
(18)
(32)
(17)
(46)
(50)
(50)
(46)
(39)
(37)
(38)
(43)
(47)
(43)
(46)
(47)
(49)
(62)
(167)
(131)
(409)
(377)
(337)
(468)
(392)
(381)
(322)
Other Operating Expenses
(165)
1 261
(42)
15
(130)
(22)
(526)
(400)
(14)
(159)
(1 147)
(1 303)
(1 043)
(438)
(403)
(615)
13
21
20
(247)
(300)
(154)
(460)
(521)
(1 247)
(805)
(2 141)
(1 726)
(2 024)
(3 171)
(4 043)
(4 011)
(5 784)
Operating Income
794
N/A
(569)
N/A
1 088
N/A
1 135
+4%
1 092
-4%
2 391
+119%
2 337
-2%
3 120
+34%
4 233
+36%
3 530
-17%
2 494
-29%
2 897
+16%
3 461
+19%
4 664
+35%
5 467
+17%
6 549
+20%
7 314
+12%
9 286
+27%
10 189
+10%
11 768
+16%
11 602
-1%
12 964
+12%
13 298
+3%
13 338
+0%
10 321
-23%
5 045
-51%
9 840
+95%
11 160
+13%
6 269
-44%
4 235
-32%
6 070
+43%
11 358
+87%
11 542
+2%
Pre-Tax Income
Interest Income Expense
(39)
(4 828)
(504)
(1 161)
(4 044)
(4 483)
(3 182)
(1 611)
417
1 637
(689)
(1 693)
(1 234)
(3 687)
(3 534)
(5 259)
(2 555)
(10 162)
(16 690)
(13 545)
(2 960)
4 991
(499)
6 854
14 681
(107)
(2 587)
(15 977)
(19 131)
(15 091)
(21 432)
(24 294)
(21 381)
Non-Reccuring Items
23
3 162
32
26
(16)
(48)
(827)
(1 112)
(19)
(48)
(376)
(464)
(480)
(283)
(1 236)
(1 778)
(2 044)
(1 136)
(576)
(621)
(664)
(819)
(976)
(846)
(1 043)
(672)
(1 539)
(1 404)
(1 158)
(557)
644
1 468
1 332
Total Other Income
0
7 687
0
0
0
46
0
(48)
0
1
370
462
500
(35)
(46)
(98)
(267)
(156)
(123)
229
32
222
(159)
1 191
2 176
1 142
2 476
1 291
81
(84)
(105)
(51)
771
Pre-Tax Income
778
N/A
5 452
+601%
616
-89%
0
N/A
(2 968)
N/A
(2 094)
+29%
(1 672)
+20%
349
N/A
4 632
+1 227%
5 120
+11%
1 800
-65%
1 202
-33%
2 247
+87%
658
-71%
652
-1%
(586)
N/A
2 448
N/A
(2 168)
N/A
(7 201)
-232%
(2 168)
+70%
8 009
N/A
17 358
+117%
11 664
-33%
20 537
+76%
26 135
+27%
5 409
-79%
8 190
+51%
(4 930)
N/A
(13 939)
-183%
(11 497)
+18%
(14 823)
-29%
(11 518)
+22%
(7 737)
+33%
Net Income
Tax Provision
(190)
(1 551)
(22)
22
700
365
309
49
(936)
(1 024)
(397)
(276)
(492)
71
(91)
200
(322)
1 201
2 591
2 173
(219)
(1 542)
(1 266)
(3 194)
(5 209)
(1 265)
(2 228)
112
2 424
2 010
2 162
(1 306)
(2 010)
Income from Continuing Operations
588
3 901
594
22
(2 267)
(1 729)
(1 362)
399
3 696
4 096
1 402
926
1 755
729
561
(386)
2 126
(967)
(4 610)
4
7 790
15 816
10 398
17 343
20 925
4 143
5 962
(4 818)
(11 515)
(9 488)
(12 660)
(12 825)
(9 746)
Income to Minority Interest
2
2 808
6
161
4
79
5
(4)
4
16
22
62
(43)
(73)
30
171
316
344
356
237
(60)
(156)
(317)
(368)
43
652
1 370
1 128
653
827
913
1 280
2 127
Net Income (Common)
590
N/A
6 709
+1 037%
600
-91%
183
-70%
(2 263)
N/A
(1 650)
+27%
(1 357)
+18%
395
N/A
3 700
+837%
4 112
+11%
1 425
-65%
988
-31%
1 713
+73%
656
-62%
590
-10%
(214)
N/A
2 442
N/A
(623)
N/A
(4 254)
-583%
241
N/A
7 730
+3 108%
15 660
+103%
10 081
-36%
16 975
+68%
20 968
+24%
4 795
-77%
7 333
+53%
(3 690)
N/A
(10 862)
-194%
(8 660)
+20%
(11 748)
-36%
(11 545)
+2%
(7 619)
+34%
EPS (Diluted)
0.88
N/A
10.8
+1 127%
0.97
-91%
0.29
-70%
-3.65
N/A
-2.65
+27%
-2.19
+17%
0.64
N/A
5.96
+831%
6.63
+11%
2.3
-65%
1.59
-31%
2.76
+74%
1.06
-62%
0.95
-10%
-0.31
N/A
3.65
N/A
-0.73
N/A
-5.05
-592%
0.29
N/A
9.18
+3 066%
18.59
+103%
11.97
-36%
17.1
+43%
21.09
+23%
4.78
-77%
7.11
+49%
-3.58
N/A
-10.83
-203%
-8.4
+22%
-11.4
-36%
-11.21
+2%
-7.4
+34%