Seligdar PAO
MOEX:SELG

Watchlist Manager
Seligdar PAO Logo
Seligdar PAO
MOEX:SELG
Watchlist
Price: 43.32 RUB 1%
Market Cap: 44.6B RUB

Relative Value

The Relative Value of one SELG stock under the Base Case scenario is hidden RUB. Compared to the current market price of 43.32 RUB, Seligdar PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SELG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
2
vs History
vs Industry
20
Median 3Y
-5.1
Median 5Y
2.1
Industry
18.8
vs History
vs Industry
23
Median 3Y
3.5
Median 5Y
3.5
Industry
11.1
vs History
42
vs Industry
19
Median 3Y
3.3
Median 5Y
4.4
Industry
18.3
vs History
38
vs Industry
7
Median 3Y
2.6
Median 5Y
2.2
Industry
2.1
vs History
69
vs Industry
48
Median 3Y
1.8
Median 5Y
1.9
Industry
2.4
vs History
50
vs Industry
35
Median 3Y
5
Median 5Y
4.5
Industry
8.2
vs History
36
vs Industry
8
Median 3Y
10.5
Median 5Y
9.4
Industry
12.1
vs History
36
vs Industry
9
Median 3Y
10.5
Median 5Y
9.4
Industry
14.9
vs History
vs Industry
19
Median 3Y
4.5
Median 5Y
5.9
Industry
12.3
vs History
vs Industry
6
Median 3Y
-4
Median 5Y
-3.8
Industry
16.8
vs History
77
vs Industry
48
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

SELG Competitors Multiples
Seligdar PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Seligdar PAO
MOEX:SELG
44.6B RUB 0.7 -5.9 10.1 10.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 767.7 36 623.5 20 204.1 23 185.5
ZA
Gold Fields Ltd
JSE:GFI
653.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
841.2B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
108.5B USD 5 15.1 9.1 11.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.9B CAD 8.1 24.8 12.2 16
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.3 132.7 149
CA
Barrick Mining Corp
F:ABR0
62.8B EUR 5 20.6 8.8 11.2
CA
Barrick Gold Corp
TSX:ABX
100.3B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.3B CAD 29.1 53.2 38.8 49.5
P/E Multiple
Earnings Growth PEG
RU
Seligdar PAO
MOEX:SELG
Average P/E: 4 620
Negative Multiple: -5.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 623.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.1
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
184.3
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.6
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Seligdar PAO
MOEX:SELG
Average EV/EBITDA: 2 271.2
10.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 204.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Seligdar PAO
MOEX:SELG
Average EV/EBIT: 2 606.7
10.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 185.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.5
28%
1.8