Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SFIN SFI PAO

SFI PAO
MOEX:SFIN

Watchlist Manager
SFI PAO Logo
SFI PAO
MOEX:SFIN
Watchlist
Price: 615.8 RUB -0.74%
Market Cap: ₽30.9B
Write Note Create Alert

DCF Value

The DCF Value for SFI PAO (SFIN) under the Base Case is RUB. Compared with the current market price of 615.8 RUB, the stock appears .

Key assumptions
SFIN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1.4%
Net Margin 95%64.1%
Cash Flow Conversion 95%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 20.5%
Exit Multiple 5.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SFIN Research

Summary
SFIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SFIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SFIN stock valuation using valuation multiples.
Wall St Estimates
SFIN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SFIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate