Gazprom Neft' PAO
MOEX:SIBN

Watchlist Manager
Gazprom Neft' PAO Logo
Gazprom Neft' PAO
MOEX:SIBN
Watchlist
Price: 490.3 RUB -0.18% Market Closed
Market Cap: 2.3T RUB

Relative Value

The Relative Value of one SIBN stock under the Base Case scenario is 1 053.51 RUB. Compared to the current market price of 490.3 RUB, Gazprom Neft' PAO is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIBN Relative Value
Base Case
1 053.51 RUB
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
vs History
60
vs Industry
42
Median 3Y
3.8
Median 5Y
3.8
Industry
12.2
vs History
46
vs Industry
4
Median 3Y
5.6
Median 5Y
3.4
Industry
5.2
vs History
26
vs Industry
5
Median 3Y
6.1
Median 5Y
5.6
Industry
11.1
vs History
58
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
93
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
90
vs Industry
36
Median 3Y
1.4
Median 5Y
1.2
Industry
5.3
vs History
87
vs Industry
42
Median 3Y
3.2
Median 5Y
3.1
Industry
6.7
vs History
69
vs Industry
43
Median 3Y
3.5
Median 5Y
3.5
Industry
10.1
vs History
44
vs Industry
5
Median 3Y
5.8
Median 5Y
4.3
Industry
7
vs History
26
vs Industry
5
Median 3Y
6.2
Median 5Y
5.3
Industry
11.6
vs History
49
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

SIBN Competitors Multiples
Gazprom Neft' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Gazprom Neft' PAO
MOEX:SIBN
2.3T RUB 0.4 3.7 2.1 3.3
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 4 18.4 8.2 9.3
US
Exxon Mobil Corp
NYSE:XOM
517.2B USD 1.6 17.3 8.5 13.9
US
Chevron Corp
NYSE:CVX
313.9B USD 1.7 24.6 8.9 17.9
CN
PetroChina Co Ltd
SSE:601857
1.9T CNY 0.7 12 9.5 9.5
UK
Shell PLC
LSE:SHEL
160.4B GBP 0.8 14.8 58.6 109.5
NL
Royal Dutch Shell PLC
OTC:RYDAF
208.6B USD 0.8 14.3 4.2 7.9
FR
TotalEnergies SE
PAR:TTE
121.5B EUR 0.8 10.4 4.5 7
CN
China Petroleum & Chemical Corp
SSE:600028
748.9B CNY 0.3 20.8 23.4 23.4
UK
BP PLC
LSE:BP
68.7B GBP 0.5 60.9 101.9 227.1
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
395.8B BRL 0.8 5.1 3 4.5