Trubnaya Metallurgicheskaya Kompaniya PAO
MOEX:TRMK
Trubnaya Metallurgicheskaya Kompaniya PAO
MOEX:TRMK
Price:
103.44
RUB
0.49%
Market Cap:
₽111B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
TRMK Alert
Trubnaya Metallurgicheskaya Kompaniya PAO
103.44
+0.50 (+0.49%)
| 52 Week Range |
97.8
141
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Trubnaya Metallurgicheskaya Kompaniya PAO
Trubnaya Metallurgicheskaya Kompaniya PAO
Income Statement
Trubnaya Metallurgicheskaya Kompaniya PAO
Trubnaya Metallurgicheskaya Kompaniya PAO
Currency: RUB
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 579
N/A
|
6 007
+8%
|
6 560
+9%
|
6 799
+4%
|
6 754
-1%
|
6 744
0%
|
6 646
-1%
|
6 659
+0%
|
6 688
+0%
|
6 754
+1%
|
6 622
-2%
|
6 492
-2%
|
6 432
-1%
|
6 173
-4%
|
6 041
-2%
|
6 080
+1%
|
6 009
-1%
|
5 677
-6%
|
5 323
-6%
|
4 713
-11%
|
314 192
+6 566%
|
3 754
-99%
|
3 444
-8%
|
3 350
-3%
|
201 948
+5 928%
|
3 521
-98%
|
3 775
+7%
|
4 093
+8%
|
265 816
+6 395%
|
4 724
-98%
|
4 972
+5%
|
5 038
+1%
|
308 476
+6 023%
|
5 082
-98%
|
88 029
+1 632%
|
157 905
+79%
|
308 378
+95%
|
280 628
-9%
|
252 998
-10%
|
233 071
-8%
|
222 621
-4%
|
232 363
+4%
|
284 908
+23%
|
351 011
+23%
|
428 981
+22%
|
555 541
+30%
|
629 185
+13%
|
607 205
-3%
|
544 265
-10%
|
542 136
0%
|
532 165
-2%
|
492 426
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 285)
|
(4 614)
|
(5 038)
|
(5 304)
|
(5 307)
|
(5 277)
|
(5 213)
|
(5 175)
|
(5 204)
|
(5 317)
|
(5 220)
|
(5 158)
|
(5 072)
|
(4 898)
|
(4 836)
|
(4 861)
|
(4 826)
|
(4 526)
|
(4 216)
|
(3 725)
|
(249 890)
|
(3 008)
|
(2 748)
|
(2 667)
|
(159 379)
|
(2 770)
|
(2 993)
|
(3 236)
|
(213 030)
|
(3 830)
|
(4 051)
|
(4 135)
|
(253 082)
|
(4 153)
|
(71 422)
|
(127 318)
|
(246 736)
|
(221 632)
|
(198 108)
|
(180 854)
|
(174 051)
|
(184 166)
|
(226 880)
|
(281 276)
|
(338 869)
|
(432 011)
|
(466 211)
|
(425 385)
|
(387 117)
|
(410 741)
|
(413 346)
|
(378 420)
|
|
| Gross Profit |
1 293
N/A
|
1 393
+8%
|
1 522
+9%
|
1 496
-2%
|
1 446
-3%
|
1 467
+1%
|
1 433
-2%
|
1 483
+4%
|
1 483
N/A
|
1 437
-3%
|
1 402
-2%
|
1 334
-5%
|
1 360
+2%
|
1 275
-6%
|
1 205
-5%
|
1 219
+1%
|
1 183
-3%
|
1 151
-3%
|
1 107
-4%
|
988
-11%
|
64 301
+6 407%
|
746
-99%
|
696
-7%
|
683
-2%
|
42 570
+6 136%
|
751
-98%
|
782
+4%
|
857
+10%
|
52 786
+6 063%
|
893
-98%
|
921
+3%
|
902
-2%
|
55 394
+6 039%
|
930
-98%
|
16 607
+1 687%
|
30 587
+84%
|
61 642
+102%
|
58 996
-4%
|
54 890
-7%
|
52 217
-5%
|
48 570
-7%
|
48 197
-1%
|
58 028
+20%
|
69 735
+20%
|
90 112
+29%
|
123 530
+37%
|
162 974
+32%
|
181 820
+12%
|
157 148
-14%
|
131 395
-16%
|
118 819
-10%
|
114 006
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(684)
|
(696)
|
(724)
|
(748)
|
(760)
|
(787)
|
(789)
|
(800)
|
(794)
|
(776)
|
(771)
|
(748)
|
(750)
|
(742)
|
(733)
|
(721)
|
(689)
|
(639)
|
(600)
|
(560)
|
(39 073)
|
(500)
|
(451)
|
(439)
|
(26 598)
|
(444)
|
(485)
|
(512)
|
(31 635)
|
(543)
|
(531)
|
(511)
|
(30 632)
|
(503)
|
(8 027)
|
(17 291)
|
(34 845)
|
(35 523)
|
(35 156)
|
(32 982)
|
(32 772)
|
(33 973)
|
(40 230)
|
(45 657)
|
(54 241)
|
(55 972)
|
(66 827)
|
(69 908)
|
(63 507)
|
(73 318)
|
(82 462)
|
(73 369)
|
|
| Selling, General & Administrative |
(552)
|
(564)
|
(596)
|
(616)
|
(625)
|
(655)
|
(655)
|
(670)
|
(667)
|
(653)
|
(654)
|
(636)
|
(649)
|
(646)
|
(637)
|
(627)
|
(596)
|
(550)
|
(519)
|
(486)
|
(33 368)
|
(425)
|
(389)
|
(382)
|
(23 899)
|
(407)
|
(445)
|
(473)
|
(29 530)
|
(509)
|
(504)
|
(487)
|
(28 974)
|
(473)
|
(7 952)
|
(16 764)
|
(33 126)
|
(33 808)
|
(32 793)
|
(30 929)
|
(30 779)
|
(31 816)
|
(36 914)
|
(41 707)
|
(51 199)
|
(50 942)
|
(65 964)
|
(64 656)
|
(58 846)
|
(68 035)
|
(74 791)
|
(65 270)
|
|
| Research & Development |
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(18)
|
(19)
|
(17)
|
(16)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(689)
|
(8)
|
(8)
|
(8)
|
(416)
|
(7)
|
(7)
|
(8)
|
(495)
|
(8)
|
(7)
|
(6)
|
(306)
|
(5)
|
(87)
|
(171)
|
(386)
|
(273)
|
(221)
|
(173)
|
(147)
|
(155)
|
(170)
|
(171)
|
(174)
|
(174)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(95)
|
(91)
|
(87)
|
(83)
|
(80)
|
(78)
|
(75)
|
(73)
|
(70)
|
(68)
|
(65)
|
(62)
|
(60)
|
(58)
|
(56)
|
(54)
|
(51)
|
(49)
|
(46)
|
(43)
|
(3 133)
|
(40)
|
(37)
|
(35)
|
(1 953)
|
(30)
|
(28)
|
(23)
|
(1 145)
|
(16)
|
(14)
|
(15)
|
(908)
|
(16)
|
(268)
|
(524)
|
(1 069)
|
(1 116)
|
(1 220)
|
(1 329)
|
(1 382)
|
(1 484)
|
(2 611)
|
(2 829)
|
(2 300)
|
(3 489)
|
0
|
(1 626)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(24)
|
(27)
|
(27)
|
(33)
|
(38)
|
(37)
|
(41)
|
(40)
|
(40)
|
(41)
|
(40)
|
(36)
|
(29)
|
(26)
|
(28)
|
(27)
|
(31)
|
(29)
|
(24)
|
(21)
|
(1 883)
|
(27)
|
(18)
|
(14)
|
(331)
|
(0)
|
(6)
|
(9)
|
(465)
|
(10)
|
(6)
|
(3)
|
(443)
|
(9)
|
280
|
168
|
(264)
|
(326)
|
(922)
|
(551)
|
(464)
|
(518)
|
(535)
|
(950)
|
(568)
|
(1 367)
|
(863)
|
(3 626)
|
(4 661)
|
(5 283)
|
(7 671)
|
(8 099)
|
|
| Operating Income |
610
N/A
|
696
+14%
|
797
+14%
|
748
-6%
|
686
-8%
|
679
-1%
|
643
-5%
|
683
+6%
|
690
+1%
|
661
-4%
|
632
-4%
|
585
-7%
|
610
+4%
|
533
-13%
|
472
-11%
|
499
+6%
|
494
-1%
|
512
+4%
|
508
-1%
|
429
-16%
|
25 228
+5 788%
|
247
-99%
|
245
-1%
|
244
0%
|
15 971
+6 451%
|
306
-98%
|
297
-3%
|
344
+16%
|
21 150
+6 041%
|
350
-98%
|
390
+11%
|
392
+1%
|
24 762
+6 219%
|
426
-98%
|
8 580
+1 912%
|
13 296
+55%
|
26 797
+102%
|
23 473
-12%
|
19 734
-16%
|
19 235
-3%
|
15 798
-18%
|
14 224
-10%
|
17 798
+25%
|
24 078
+35%
|
35 871
+49%
|
67 558
+88%
|
96 147
+42%
|
111 912
+16%
|
93 641
-16%
|
58 077
-38%
|
36 357
-37%
|
40 637
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(415)
|
(394)
|
(370)
|
(343)
|
(227)
|
(225)
|
(289)
|
(259)
|
(260)
|
(285)
|
(299)
|
(294)
|
(286)
|
(334)
|
(256)
|
(337)
|
(525)
|
(495)
|
(514)
|
(541)
|
(31 359)
|
(355)
|
(361)
|
(242)
|
(7 476)
|
(115)
|
(163)
|
(187)
|
(14 779)
|
(287)
|
(280)
|
(293)
|
(18 375)
|
(271)
|
(3 226)
|
(7 186)
|
(12 269)
|
(11 912)
|
(9 334)
|
(2 519)
|
(3 486)
|
(7 343)
|
(11 554)
|
(21 354)
|
(24 667)
|
(28 888)
|
(33 805)
|
(35 371)
|
(35 424)
|
(37 809)
|
(60 835)
|
(69 916)
|
|
| Non-Reccuring Items |
(10)
|
(9)
|
(7)
|
(6)
|
85
|
65
|
64
|
58
|
(25)
|
(24)
|
(20)
|
(19)
|
(12)
|
(14)
|
(14)
|
(13)
|
(171)
|
(168)
|
(168)
|
(170)
|
(27 595)
|
(364)
|
(352)
|
(354)
|
(505)
|
(9)
|
(23)
|
(18)
|
(1 718)
|
(29)
|
(31)
|
(55)
|
(3 151)
|
(53)
|
(80)
|
(203)
|
(7 157)
|
15 096
|
12 047
|
11 694
|
18 307
|
(3 839)
|
(778)
|
777
|
1 480
|
(2 108)
|
(6 295)
|
(4 740)
|
1 066
|
(4 563)
|
(6 665)
|
(3 089)
|
|
| Total Other Income |
(0)
|
24
|
23
|
27
|
0
|
20
|
23
|
15
|
0
|
9
|
2
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 243
|
37
|
37
|
38
|
35
|
0
|
1
|
(0)
|
(525)
|
(12)
|
(261)
|
(609)
|
(1 344)
|
(1 209)
|
(1 047)
|
(709)
|
(261)
|
(1 264)
|
(1 264)
|
(1 254)
|
(1 075)
|
(483)
|
(921)
|
(5 199)
|
(6 678)
|
(2 182)
|
(1 873)
|
(2 098)
|
|
| Pre-Tax Income |
185
N/A
|
317
+71%
|
444
+40%
|
426
-4%
|
544
+28%
|
539
-1%
|
442
-18%
|
497
+13%
|
405
-19%
|
361
-11%
|
316
-13%
|
276
-13%
|
312
+13%
|
187
-40%
|
202
+8%
|
150
-26%
|
(201)
N/A
|
(151)
+25%
|
(174)
-15%
|
(282)
-62%
|
(33 726)
-11 864%
|
(472)
+99%
|
(467)
+1%
|
(353)
+24%
|
10 234
N/A
|
220
-98%
|
148
-33%
|
178
+21%
|
4 689
+2 534%
|
35
-99%
|
79
+124%
|
43
-46%
|
2 711
+6 217%
|
91
-97%
|
5 012
+5 397%
|
5 298
+6%
|
6 027
+14%
|
25 448
+322%
|
21 400
-16%
|
27 701
+29%
|
30 358
+10%
|
1 778
-94%
|
4 202
+136%
|
2 247
-47%
|
11 609
+417%
|
36 079
+211%
|
55 126
+53%
|
66 602
+21%
|
52 605
-21%
|
13 523
-74%
|
(33 016)
N/A
|
(34 466)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(81)
|
(109)
|
(149)
|
(145)
|
(159)
|
(153)
|
(133)
|
(141)
|
(123)
|
(103)
|
(95)
|
(89)
|
(98)
|
(73)
|
(67)
|
(58)
|
(15)
|
(20)
|
(10)
|
31
|
5 707
|
88
|
93
|
63
|
(214)
|
(27)
|
(29)
|
(48)
|
(3 026)
|
(42)
|
(48)
|
(41)
|
(2 721)
|
(53)
|
(1 301)
|
(1 656)
|
(2 081)
|
(4 857)
|
(3 902)
|
(5 292)
|
(6 057)
|
(1 952)
|
(3 011)
|
(2 611)
|
(4 426)
|
(8 105)
|
(13 197)
|
(16 768)
|
(13 221)
|
(4 272)
|
5 288
|
5 305
|
|
| Income from Continuing Operations |
104
|
209
|
294
|
281
|
385
|
386
|
309
|
356
|
282
|
258
|
221
|
187
|
215
|
114
|
134
|
92
|
(217)
|
(171)
|
(184)
|
(251)
|
(28 019)
|
(384)
|
(375)
|
(290)
|
10 020
|
193
|
118
|
130
|
1 663
|
(6)
|
32
|
2
|
(9)
|
38
|
3 712
|
3 642
|
3 946
|
20 591
|
17 498
|
22 409
|
24 301
|
(174)
|
1 191
|
(364)
|
7 183
|
27 974
|
41 929
|
49 834
|
39 384
|
9 251
|
(27 728)
|
(29 161)
|
|
| Income to Minority Interest |
0
|
(2)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
2
|
1
|
(0)
|
1
|
1
|
2
|
4
|
367
|
6
|
4
|
5
|
61
|
1
|
1
|
2
|
362
|
5
|
6
|
5
|
155
|
0
|
(49)
|
(85)
|
(102)
|
98
|
88
|
126
|
(30)
|
(155)
|
(113)
|
(188)
|
(209)
|
(239)
|
440
|
186
|
(552)
|
1 038
|
3 844
|
4 264
|
|
| Net Income (Common) |
104
N/A
|
207
+99%
|
291
+40%
|
278
-4%
|
380
+37%
|
381
+0%
|
304
-20%
|
351
+15%
|
277
-21%
|
252
-9%
|
218
-14%
|
186
-15%
|
214
+15%
|
115
-46%
|
135
+18%
|
92
-32%
|
(216)
N/A
|
(170)
+21%
|
(182)
-7%
|
(247)
-36%
|
(27 652)
-11 082%
|
(378)
+99%
|
(370)
+2%
|
(285)
+23%
|
10 081
N/A
|
195
-98%
|
119
-39%
|
132
+10%
|
2 151
+1 535%
|
1
-100%
|
40
+3 250%
|
9
-78%
|
146
+1 551%
|
38
-74%
|
3 663
+9 483%
|
3 557
-3%
|
3 844
+8%
|
20 689
+438%
|
17 586
-15%
|
22 535
+28%
|
24 271
+8%
|
(329)
N/A
|
1 078
N/A
|
(552)
N/A
|
6 974
N/A
|
27 735
+298%
|
42 369
+53%
|
50 020
+18%
|
38 832
-22%
|
10 289
-74%
|
(23 884)
N/A
|
(24 897)
-4%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.23
+92%
|
0.31
+35%
|
0.29
-6%
|
0.44
+52%
|
0.41
-7%
|
0.34
-17%
|
0.38
+12%
|
0.32
-16%
|
0.28
-12%
|
0.24
-14%
|
0.22
-8%
|
0.25
+14%
|
0.13
-48%
|
0.15
+15%
|
0.1
-33%
|
-0.25
N/A
|
-0.2
+20%
|
-0.19
+5%
|
-0.29
-53%
|
-27.88
-9 514%
|
-0.38
+99%
|
-0.37
+3%
|
-0.28
+24%
|
10.01
N/A
|
0.2
-98%
|
0.12
-40%
|
0.13
+8%
|
2.08
+1 500%
|
0
N/A
|
0.04
N/A
|
0.01
-75%
|
0.14
+1 300%
|
0.03
-79%
|
3.54
+11 700%
|
3.46
-2%
|
3.73
+8%
|
20.05
+438%
|
17.06
-15%
|
28.12
+65%
|
25.39
-10%
|
-0.31
N/A
|
1.04
N/A
|
-0.53
N/A
|
6.75
N/A
|
26.85
+298%
|
41.01
+53%
|
48.42
+18%
|
37.59
-22%
|
9.89
-74%
|
-22.83
N/A
|
-23.67
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
