DCF Value

The DCF Value for Yuzhnyi Kuzbass PAO (UKUZ) under the Base Case is 403.73 RUB. Compared with the current market price of 1 170 RUB, the stock appears Overvalued by 65% .

Key assumptions
UKUZ DCF Value
Base Case
₽403.73
Overvaluation 65%
DCF Value
Price ₽1 170
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time