First Time Loading...

Yunipro PAO
MOEX:UPRO

Watchlist Manager
Yunipro PAO Logo
Yunipro PAO
MOEX:UPRO
Watchlist
Price: 2.207 RUB -0.94% Market Closed
Updated: May 9, 2024

Intrinsic Value

Unipro PJSC engages in the generation and sale of electricity and heat power and capacity. [ Read More ]

The intrinsic value of one UPRO stock under the Base Case scenario is 2.569 RUB. Compared to the current market price of 2.207 RUB, Yunipro PAO is Undervalued by 14%.

Key Points:
UPRO Intrinsic Value
Base Case
2.569 RUB
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yunipro PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling UPRO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yunipro PAO

Provide an overview of the primary business activities
of Yunipro PAO.

What unique competitive advantages
does Yunipro PAO hold over its rivals?

What risks and challenges
does Yunipro PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yunipro PAO.

Provide P/S
for Yunipro PAO.

Provide P/E
for Yunipro PAO.

Provide P/OCF
for Yunipro PAO.

Provide P/FCFE
for Yunipro PAO.

Provide P/B
for Yunipro PAO.

Provide EV/S
for Yunipro PAO.

Provide EV/GP
for Yunipro PAO.

Provide EV/EBITDA
for Yunipro PAO.

Provide EV/EBIT
for Yunipro PAO.

Provide EV/OCF
for Yunipro PAO.

Provide EV/FCFF
for Yunipro PAO.

Provide EV/IC
for Yunipro PAO.

Show me price targets
for Yunipro PAO made by professional analysts.

What are the Revenue projections
for Yunipro PAO?

How accurate were the past Revenue estimates
for Yunipro PAO?

What are the Net Income projections
for Yunipro PAO?

How accurate were the past Net Income estimates
for Yunipro PAO?

What are the EPS projections
for Yunipro PAO?

How accurate were the past EPS estimates
for Yunipro PAO?

What are the EBIT projections
for Yunipro PAO?

How accurate were the past EBIT estimates
for Yunipro PAO?

Compare the revenue forecasts
for Yunipro PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yunipro PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yunipro PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yunipro PAO compared to its peers.

Compare the P/E ratios
of Yunipro PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Yunipro PAO with its peers.

Analyze the financial leverage
of Yunipro PAO compared to its main competitors.

Show all profitability ratios
for Yunipro PAO.

Provide ROE
for Yunipro PAO.

Provide ROA
for Yunipro PAO.

Provide ROIC
for Yunipro PAO.

Provide ROCE
for Yunipro PAO.

Provide Gross Margin
for Yunipro PAO.

Provide Operating Margin
for Yunipro PAO.

Provide Net Margin
for Yunipro PAO.

Provide FCF Margin
for Yunipro PAO.

Show all solvency ratios
for Yunipro PAO.

Provide D/E Ratio
for Yunipro PAO.

Provide D/A Ratio
for Yunipro PAO.

Provide Interest Coverage Ratio
for Yunipro PAO.

Provide Altman Z-Score Ratio
for Yunipro PAO.

Provide Quick Ratio
for Yunipro PAO.

Provide Current Ratio
for Yunipro PAO.

Provide Cash Ratio
for Yunipro PAO.

What is the historical Revenue growth
over the last 5 years for Yunipro PAO?

What is the historical Net Income growth
over the last 5 years for Yunipro PAO?

What is the current Free Cash Flow
of Yunipro PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yunipro PAO.

Financials

Balance Sheet Decomposition
Yunipro PAO

Current Assets 66.3B
Cash & Short-Term Investments 52.1B
Receivables 9.5B
Other Current Assets 4.7B
Non-Current Assets 99.9B
Long-Term Investments 680.3m
PP&E 95.4B
Intangibles 715m
Other Non-Current Assets 3.1B
Current Liabilities 8.9B
Accounts Payable 3.6B
Accrued Liabilities 4.2B
Other Current Liabilities 1.1B
Non-Current Liabilities 4.8B
Long-Term Debt 606.4m
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
Yunipro PAO

Revenue
118.6B RUB
Cost of Revenue
-2.5B RUB
Gross Profit
116.1B RUB
Operating Expenses
-80.3B RUB
Operating Income
35.8B RUB
Other Expenses
-13.8B RUB
Net Income
22B RUB

Free Cash Flow Analysis
Yunipro PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

UPRO Profitability Score
Profitability Due Diligence

Yunipro PAO's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
65/100
Profitability
Score

Yunipro PAO's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

UPRO Solvency Score
Solvency Due Diligence

Yunipro PAO's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Yunipro PAO's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UPRO Price Targets Summary
Yunipro PAO

Wall Street analysts forecast UPRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UPRO is 3.1 RUB .

Lowest
Price Target
Not Available
Average
Price Target
3.1 RUB
40% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

UPRO Price
Yunipro PAO

1M 1M
+7%
6M 6M
-6%
1Y 1Y
+19%
3Y 3Y
-13%
5Y 5Y
+12%
10Y 10Y
+110%
Annual Price Range
2.207
52w Low
1.792
52w High
2.533
Price Metrics
Average Annual Return -4.39%
Standard Deviation of Annual Returns 29.41%
Max Drawdown -62%
Shares Statistics
Market Capitalization 139.1B RUB
Shares Outstanding 63 048 706 145
Percentage of Shares Shorted
N/A

UPRO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yunipro PAO Logo
Yunipro PAO

Country

Russia

Industry

Utilities

Market Cap

139.1B RUB

Dividend Yield

0%

Description

Unipro PJSC engages in the generation and sale of electricity and heat power and capacity. The company is headquartered in Moscow, Moscow. The company went IPO on 2006-08-15. The firm is specialized in the generation, transmission and distribution of electric power and thermal energy. The firm comprises the following heat power plants: Surgutskaya GRES-2, Berezovskaya GRES, Shaturskaya GRES, Smolenskaya GRES and Yayvinskaya GRES.

Contact

MOSCOW
Moscow
Presnenskaya Naberezhnaya, D.10, Blok B, 23 Etazh
+74955453838
https://unipro.energy/

IPO

2006-08-15

Employees

4 607

Officers

Chief Executive Officer
Vasily Nikonov
Deputy CEO for Production & Member of Management Board
Mr. Igor Viktorovich Popov
Chief Accountant
Ms. Anna Koblova
Head of IR Dept, Head of the Shareholder & IR Dept & Deputy Head of The Corporate Policy Dept
Ms. Galina Sergeyevna Shcheglova
Director of Public Relations & Government Relations
Mr. Dmitry Valerievich Ermilichev
Human Resource Director
Ms. Natalya V. Mashistova
Show More
Head of the Controlling Department
Denis Alexeyenkov
Head of Internal Audit Department
Ms. Veronika Semenova
Head of Regulatory Market Development Department
Mr. Alexey Kupreshchenkov
Head of Asset Reliability, Fire & Environmental Safety
Mr. Evgeny Cherkassky
Show Less

See Also

Discover More
What is the Intrinsic Value of one UPRO stock?

The intrinsic value of one UPRO stock under the Base Case scenario is 2.569 RUB.

Is UPRO stock undervalued or overvalued?

Compared to the current market price of 2.207 RUB, Yunipro PAO is Undervalued by 14%.