First Time Loading...

Yunipro PAO
MOEX:UPRO

Watchlist Manager
Yunipro PAO Logo
Yunipro PAO
MOEX:UPRO
Watchlist
Price: 2.207 RUB -0.94%
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one UPRO stock under the Base Case scenario is 2.503 RUB. Compared to the current market price of 2.207 RUB, Yunipro PAO is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UPRO Relative Value
Base Case
2.503 RUB
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
49
vs Industry
57
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
More Details
6.3
P/E
P/E
Price to Earnings
6.3
vs History
47
vs Industry
66
Median 3Y
6
Median 5Y
6.3
Industry
16
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
57
vs Industry
59
Median 3Y
4.1
Median 5Y
5.4
Industry
7.7
More Details
8.2
P/FCFE
P/FCFE
Price to FCFE
8.2
vs History
53
vs Industry
38
Median 3Y
5.5
Median 5Y
10.8
Industry
13.4
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
69
vs Industry
65
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
66
vs Industry
80
Median 3Y
0.7
Median 5Y
1
Industry
2.8
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
66
vs Industry
90
Median 3Y
0.8
Median 5Y
1.1
Industry
7.5
More Details
2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2
vs History
65
vs Industry
80
Median 3Y
2
Median 5Y
3.2
Industry
10.7
More Details
2.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.4
vs History
65
vs Industry
77
Median 3Y
2.4
Median 5Y
3.7
Industry
15
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
66
vs Industry
76
Median 3Y
2.8
Median 5Y
5.1
Industry
11.5
More Details
5.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.1
vs History
60
vs Industry
45
Median 3Y
4.5
Median 5Y
9.7
Industry
15.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
71
vs Industry
56
Median 3Y
0.8
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

UPRO Competitors Multiples
Yunipro PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Yunipro PAO
MOEX:UPRO
139.1B RUB 1.2 6.3 2 2.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
303.4B SAR 49.8 182.6 111.2 132.5
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.9 17.2 10.5 15.4
US
Vistra Corp
NYSE:VST
32.4B USD 2.2 24.1 8.8 15.2
CN
CGN Power Co Ltd
SZSE:003816
205B CNY 2.5 19.1 15.1 15.1
IN
Adani Power Ltd
NSE:ADANIPOWER
2.4T INR 5 10.1 17.1 22.4
CN
China National Nuclear Power Co Ltd
SSE:601985
172.4B CNY 2.3 17.2 14.6 14.6
CN
Huaneng Power International Inc
SSE:600011
128.2B CNY 0.5 23.2 17.1 17.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
116.3B CNY 2.1 20 14.8 14.8
US
AES Corp
NYSE:AES
14.1B USD 1.1 26.6 10.7 16.1

See Also

Summary
UPRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
UPRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UPRO stock valuation using valuation multiples.
Wall Street Estimates
UPRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UPRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.