Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD

Watchlist Manager
Vyborgskiy Sudostroitel'nyi Zavod PAO Logo
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
Watchlist
Price: 9 850 RUB -2.96%
Market Cap: ₽28.3B

EV/OCF

-2.1
Current
127%
Cheaper
vs 3-y average of 7.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-2.1
=
Enterprise Value
₽61.2B
/
Operating Cash Flow
₽-7.9B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-2.1
=
Enterprise Value
₽61.2B
/
Operating Cash Flow
₽-7.9B

Valuation Scenarios

Vyborgskiy Sudostroitel'nyi Zavod PAO is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (7.6), the stock would be worth ₽-36 307.96 (469% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-45 379%
Maximum Upside
No Upside Scenarios
Average Downside
11 704%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -2.1 ₽9 850
0%
3-Year Average 7.6 ₽-36 307.96
-469%
5-Year Average 10.8 ₽-51 769.47
-626%
Industry Average 928.6 ₽-4 460 009.84
-45 379%
Country Average 5 ₽-24 045.56
-344%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
RU
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
Average P/E: 31.5
Negative Multiple: -380
N/A N/A
FI
M
Metso Oyj
OMXH:METSO
29.9
24%
1.2
KR
H
HD Hyundai Marine Solution Co Ltd
KRX:443060
37.9
25%
1.5
SG
Seatrium Limited
SGX:5E2
25
21%
1.2
ID
V
VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
Negative Multiple: -3 771.6 N/A N/A
KR
Daehan Shipbuilding Co Ltd
KRX:439260
10.7
N/A N/A
CN
C
CiDi Inc
HKEX:3881
Negative Multiple: -11.8 N/A N/A
JP
A
Archion Corp
TSE:543A
Negative Multiple: -0.9 N/A N/A
JP
M
Mitsui E&S Co Ltd
SWB:MU1
6.6
1%
6.6
CN
B
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
55.8
-30%
N/A
IN
T
Titagarh Rail Systems Ltd
NSE:TITAGARH
54.5
21%
2.6

Market Distribution

Lower than 100% of companies in Russia
Percentile
0th
Based on 171 companies
0th percentile
-2.1
Low
0 — 3.1
Typical Range
3.1 — 9.2
High
9.2 —
Distribution Statistics
Russia
Min 0
30th Percentile 3.1
Median 5
70th Percentile 9.2
Max 2 718 372.9

Vyborgskiy Sudostroitel'nyi Zavod PAO
Glance View

Market Cap
28.3B RUB
Industry
Machinery

Vyborg Shipyard operates as a shipbuilding company. The company is headquartered in Vyborg, Leningradskaya Oblast and currently employs 2,892 full-time employees. The company went IPO on 2006-10-25. The firm is engaged in the construction of small and medium tonnage vessels, offshore drilling rigs and icebreakers, production of steel, stainless steel and aluminum structures for shipbuilding, construction of deep sea semi-submersible floating drilling and production platforms for exploration of oil and gas offshore fields, as well as repair and modernization of ships. The firm's repair activities include hull repairs, surfaces cleaning, painting and insulation of hull and piping. repair of ship devices, main engine and machinery, replacement of propeller or propeller blades, repair, testing and setup of ship instrumentation and radio navigational equipment, among others. VSZ PAO operates through several wholly owned subsidiaries. The firm is active domestically, as well as exports products abroad.

VSYD Intrinsic Value
9 214.64 RUB
Overvaluation 6%
Intrinsic Value
Price ₽9 850
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett