AMO ZIL PAO
MOEX:ZILL

Watchlist Manager
AMO ZIL PAO Logo
AMO ZIL PAO
MOEX:ZILL
Watchlist
Price: 4 435 RUB 0.8%
Market Cap: ₽11.8B

Relative Value

The Relative Value of one ZILL stock under the Base Case scenario is 2 426.17 RUB. Compared to the current market price of 4 435 RUB, AMO ZIL PAO is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZILL Relative Value
Base Case
2 426.17 RUB
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZILL Competitors Multiples
AMO ZIL PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
AMO ZIL PAO
MOEX:ZILL
11.8B RUB 2.9 4.7 -1.5 -1.5
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.8 394.2 132.6 300.7
JP
Toyota Motor Corp
TSE:7203
45.3T JPY 0.9 12.2 8.1 12.5
CN
BYD Co Ltd
SZSE:002594
881.4B CNY 1 23 22.2 22.2
KR
Hyundai Motor Co
KRX:005380
138.2T KRW 0.7 14.6 15.4 22.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
58B EUR 8.1 36.4 21.6 28.4
US
General Motors Co
NYSE:GM
67.5B USD 0.4 21.2 7.9 53.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
49B EUR 0.4 7 5.1 9.5
DE
Mercedes-Benz Group AG
XETRA:MBG
48.8B EUR 0.4 7.8 6.2 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
AMO ZIL PAO
MOEX:ZILL
Average EV/EBITDA: 22.8
Negative Multiple: -1.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
132.6
36%
3.7
JP
Toyota Motor Corp
TSE:7203
8.1
1%
8.1
CN
BYD Co Ltd
SZSE:002594
22.2
44%
0.5
KR
Hyundai Motor Co
KRX:005380
15.4
11%
1.4
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.6
8%
2.7
US
General Motors Co
NYSE:GM
7.9
13%
0.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.1
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
AMO ZIL PAO
MOEX:ZILL
Average EV/EBIT: 47.3
Negative Multiple: -1.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
300.7
38%
7.9
JP
Toyota Motor Corp
TSE:7203
12.5
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.2
9%
2.5
KR
Hyundai Motor Co
KRX:005380
22.2
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.4
9%
3.2
US
General Motors Co
NYSE:GM
53.1
84%
0.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.5
1%
9.5
DE
Mercedes-Benz Group AG
XETRA:MBG
12.9
-9%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett