NGK Spark Plug Co Ltd
TSE:5334

Watchlist Manager
NGK Spark Plug Co Ltd Logo
NGK Spark Plug Co Ltd
TSE:5334
Watchlist
Price: 6 701 JPY 0.62% Market Closed
Market Cap: 1.3T JPY

Intrinsic Value

The intrinsic value of one NGK Spark Plug Co Ltd stock under the Base Case scenario is 5 947.78 JPY. Compared to the current market price of 6 701 JPY, NGK Spark Plug Co Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 947.78 JPY
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NGK Spark Plug Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NGK Spark Plug Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NGK Spark Plug Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NGK Spark Plug Co Ltd.

Explain Valuation
Compare NGK Spark Plug Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NGK Spark Plug Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NGK Spark Plug Co Ltd

Current Assets 588.5B
Cash & Short-Term Investments 233.5B
Receivables 147.6B
Other Current Assets 207.5B
Non-Current Assets 402.4B
Long-Term Investments 112.3B
PP&E 229.8B
Intangibles 44.2B
Other Non-Current Assets 16.1B
Current Liabilities 153.6B
Accounts Payable 37.2B
Short-Term Debt 569m
Other Current Liabilities 115.9B
Non-Current Liabilities 162.7B
Long-Term Debt 140B
Other Non-Current Liabilities 22.8B
Efficiency

Free Cash Flow Analysis
NGK Spark Plug Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NGK Spark Plug Co Ltd

Revenue
679.6B JPY
Cost of Revenue
-415.5B JPY
Gross Profit
264.1B JPY
Operating Expenses
-135.8B JPY
Operating Income
128.3B JPY
Other Expenses
-32.3B JPY
Net Income
96B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

NGK Spark Plug Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
54/100
Profitability
Score

NGK Spark Plug Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NGK Spark Plug Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
88/100
Solvency
Score

NGK Spark Plug Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NGK Spark Plug Co Ltd

Wall Street analysts forecast NGK Spark Plug Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NGK Spark Plug Co Ltd is 5 897.92 JPY with a low forecast of 4 469.25 JPY and a high forecast of 7 350 JPY.

Lowest
Price Target
4 469.25 JPY
33% Downside
Average
Price Target
5 897.92 JPY
12% Downside
Highest
Price Target
7 350 JPY
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NGK Spark Plug Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NGK Spark Plug Co Ltd stock?

The intrinsic value of one NGK Spark Plug Co Ltd stock under the Base Case scenario is 5 947.78 JPY.

Is NGK Spark Plug Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 701 JPY, NGK Spark Plug Co Ltd is Overvalued by 11%.

Back to Top