Aadi Bioscience Inc
NASDAQ:AADI
Cash Flow Statement
Cash Flow Statement
Aadi Bioscience Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(17)
|
(18)
|
(19)
|
(19)
|
(21)
|
(24)
|
(24)
|
(8)
|
(10)
|
(11)
|
(11)
|
(27)
|
(23)
|
(19)
|
(4)
|
(16)
|
(4)
|
(5)
|
(19)
|
(87)
|
(110)
|
(120)
|
(133)
|
(63)
|
(61)
|
(62)
|
(62)
|
(63)
|
(66)
|
(69)
|
(65)
|
(62)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
8
|
10
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
74
|
75
|
77
|
82
|
12
|
13
|
12
|
9
|
9
|
9
|
11
|
11
|
11
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
(0)
|
1
|
2
|
1
|
20
|
1
|
1
|
0
|
(18)
|
(0)
|
(2)
|
(1)
|
(0)
|
1
|
(2)
|
(2)
|
(1)
|
7
|
12
|
4
|
4
|
(0)
|
(2)
|
(2)
|
(5)
|
(7)
|
(3)
|
(0)
|
4
|
(4)
|
|
| Cash from Operating Activities |
(16)
N/A
|
(16)
0%
|
(18)
-15%
|
(17)
+4%
|
(19)
-9%
|
(21)
-14%
|
(2)
+91%
|
(4)
-108%
|
(6)
-37%
|
(8)
-44%
|
(27)
-218%
|
(25)
+5%
|
(24)
+5%
|
(19)
+22%
|
(3)
+82%
|
(14)
-336%
|
(5)
+62%
|
(5)
+5%
|
(18)
-245%
|
(6)
+66%
|
(22)
-277%
|
(38)
-70%
|
(47)
-22%
|
(51)
-9%
|
(50)
+2%
|
(52)
-4%
|
(58)
-12%
|
(61)
-7%
|
(60)
+3%
|
(58)
+3%
|
(50)
+13%
|
(54)
-7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
0
|
0
|
(48)
|
(132)
|
(115)
|
(63)
|
(2)
|
87
|
81
|
26
|
18
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-25%
|
0
+33%
|
0
-50%
|
(0)
N/A
|
(0)
-250%
|
(0)
-86%
|
(0)
+4%
|
(0)
+4%
|
(0)
+46%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
25
N/A
|
25
0%
|
25
0%
|
25
-1%
|
(49)
N/A
|
(133)
-174%
|
(117)
+12%
|
(66)
+44%
|
(5)
+93%
|
83
N/A
|
77
-7%
|
23
-70%
|
16
-33%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
40
|
40
|
40
|
40
|
0
|
45
|
52
|
52
|
52
|
7
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
166
|
156
|
156
|
156
|
73
|
73
|
73
|
73
|
1
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
13
|
13
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(4)
|
(4)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(10)
|
(10)
|
0
|
(10)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
12
N/A
|
50
+305%
|
45
-9%
|
41
-10%
|
38
-8%
|
0
-100%
|
42
+69 783%
|
48
+15%
|
48
N/A
|
48
0%
|
6
-87%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
9
+697%
|
10
+1%
|
10
+0%
|
150
+1 466%
|
142
-5%
|
142
+0%
|
142
0%
|
73
-49%
|
73
0%
|
72
0%
|
73
+1%
|
0
-100%
|
0
+133%
|
0
-6%
|
0
-73%
|
0
+84%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
34
N/A
|
27
-20%
|
24
-14%
|
19
-21%
|
(21)
N/A
|
40
N/A
|
44
+10%
|
42
-4%
|
40
-6%
|
(21)
N/A
|
(25)
-23%
|
(24)
+5%
|
(19)
+22%
|
(3)
+83%
|
(13)
-298%
|
4
N/A
|
4
+8%
|
(8)
N/A
|
169
N/A
|
145
-15%
|
129
-11%
|
120
-7%
|
(27)
N/A
|
(110)
-315%
|
(96)
+13%
|
(51)
+47%
|
(66)
-31%
|
24
N/A
|
20
-17%
|
(27)
N/A
|
(38)
-42%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(16)
N/A
|
(16)
+0%
|
(18)
-15%
|
(17)
+4%
|
(19)
-9%
|
(21)
-14%
|
(2)
+91%
|
(4)
-109%
|
(6)
-37%
|
(9)
-46%
|
(27)
-216%
|
(25)
+5%
|
(24)
+5%
|
(19)
+22%
|
(3)
+82%
|
(14)
-333%
|
(5)
+62%
|
(5)
+5%
|
(18)
-245%
|
(6)
+66%
|
(22)
-278%
|
(38)
-70%
|
(47)
-23%
|
(51)
-9%
|
(50)
+2%
|
(53)
-6%
|
(60)
-12%
|
(65)
-8%
|
(64)
+1%
|
(61)
+4%
|
(54)
+13%
|
(56)
-5%
|
|