Aaon Inc
NASDAQ:AAON
Balance Sheet
Balance Sheet Decomposition
Aaon Inc
Current Assets | 392.2m |
Cash & Short-Term Investments | 8.4m |
Receivables | 160.2m |
Other Current Assets | 223.6m |
Non-Current Assets | 560.7m |
PP&E | 407.3m |
Intangibles | 152.6m |
Other Non-Current Assets | 878k |
Current Liabilities | 125.2m |
Accounts Payable | 15.4m |
Accrued Liabilities | 93.2m |
Other Current Liabilities | 16.5m |
Non-Current Liabilities | 43m |
Long-Term Debt | 16m |
Other Non-Current Liabilities | 27m |
Balance Sheet
Aaon Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
8
|
24
|
22
|
2
|
27
|
79
|
3
|
6
|
0
|
|
Cash Equivalents |
22
|
8
|
24
|
22
|
2
|
27
|
79
|
3
|
6
|
0
|
|
Short-Term Investments |
18
|
23
|
20
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
47
|
55
|
49
|
52
|
60
|
68
|
52
|
82
|
142
|
183
|
|
Accounts Receivables |
44
|
50
|
43
|
50
|
54
|
67
|
47
|
77
|
142
|
183
|
|
Other Receivables |
3
|
5
|
6
|
2
|
6
|
1
|
5
|
6
|
0
|
0
|
|
Inventory |
38
|
39
|
47
|
71
|
78
|
74
|
82
|
130
|
199
|
214
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
1
|
19
|
7
|
3
|
2
|
12
|
|
Total Current Assets |
125
|
124
|
141
|
154
|
141
|
188
|
220
|
218
|
349
|
409
|
|
PP&E Net |
92
|
101
|
115
|
142
|
163
|
180
|
225
|
275
|
312
|
382
|
|
PP&E Gross |
92
|
101
|
115
|
142
|
163
|
180
|
225
|
275
|
312
|
382
|
|
Accumulated Depreciation |
114
|
124
|
137
|
150
|
167
|
179
|
203
|
224
|
245
|
283
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
70
|
65
|
68
|
|
Goodwill |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
86
|
82
|
82
|
|
Note Receivable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
1
|
|
Long-Term Investments |
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
86
|
82
|
82
|
|
Total Assets |
227
N/A
|
233
+3%
|
257
+10%
|
297
+16%
|
308
+4%
|
371
+21%
|
449
+21%
|
650
+45%
|
814
+25%
|
941
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
11
|
6
|
7
|
11
|
11
|
12
|
12
|
29
|
46
|
27
|
|
Accrued Liabilities |
30
|
34
|
30
|
36
|
35
|
40
|
42
|
50
|
79
|
86
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
3
|
2
|
3
|
2
|
5
|
5
|
8
|
21
|
14
|
|
Total Current Liabilities |
43
|
43
|
39
|
50
|
48
|
56
|
59
|
87
|
146
|
127
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
46
|
78
|
51
|
|
Deferred Income Tax |
8
|
9
|
10
|
8
|
9
|
15
|
28
|
32
|
19
|
12
|
|
Other Liabilities |
3
|
2
|
2
|
2
|
2
|
4
|
4
|
19
|
12
|
17
|
|
Total Liabilities |
53
N/A
|
54
+2%
|
51
-6%
|
60
+18%
|
59
-2%
|
81
+39%
|
98
+21%
|
184
+88%
|
253
+38%
|
206
-19%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
174
|
179
|
206
|
237
|
249
|
286
|
346
|
384
|
462
|
613
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
4
|
5
|
82
|
99
|
122
|
|
Total Equity |
174
N/A
|
179
+3%
|
206
+15%
|
237
+15%
|
249
+5%
|
290
+16%
|
351
+21%
|
466
+33%
|
561
+20%
|
735
+31%
|
|
Total Liabilities & Equity |
227
N/A
|
233
+3%
|
257
+10%
|
297
+16%
|
308
+4%
|
371
+21%
|
449
+21%
|
650
+45%
|
814
+25%
|
941
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
81
|
80
|
79
|
79
|
78
|
78
|
78
|
79
|
80
|
82
|