Aaon Inc
NASDAQ:AAON

Watchlist Manager
Aaon Inc Logo
Aaon Inc
NASDAQ:AAON
Watchlist
Price: 76.08 USD -2.37%
Market Cap: 6.2B USD

Intrinsic Value

The intrinsic value of one AAON stock under the Base Case scenario is 70.91 USD. Compared to the current market price of 76.08 USD, Aaon Inc is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAON Intrinsic Value
70.91 USD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aaon Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AAON?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AAON valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aaon Inc.

Explain Valuation
Compare AAON to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AAON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aaon Inc

Current Assets 759.3m
Cash & Short-Term Investments 1m
Receivables 498.9m
Other Current Assets 259.4m
Non-Current Assets 774.7m
PP&E 608.7m
Intangibles 163.9m
Other Non-Current Assets 2.2m
Current Liabilities 250.2m
Accounts Payable 109.7m
Accrued Liabilities 120.5m
Other Current Liabilities 20m
Non-Current Liabilities 420.8m
Long-Term Debt 376.4m
Other Non-Current Liabilities 44.4m
Efficiency

Free Cash Flow Analysis
Aaon Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aaon Inc

Revenue
1.3B USD
Cost of Revenue
-962m USD
Gross Profit
353.6m USD
Operating Expenses
-222.3m USD
Operating Income
131.3m USD
Other Expenses
-30.7m USD
Net Income
100.6m USD
Fundamental Scores

AAON Profitability Score
Profitability Due Diligence

Aaon Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
53/100
Profitability
Score

Aaon Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

AAON Solvency Score
Solvency Due Diligence

Aaon Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Aaon Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAON Price Targets Summary
Aaon Inc

Wall Street analysts forecast AAON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAON is 114.44 USD with a low forecast of 85.85 USD and a high forecast of 131.25 USD.

Lowest
Price Target
85.85 USD
13% Upside
Average
Price Target
114.44 USD
50% Upside
Highest
Price Target
131.25 USD
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AAON Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AAON stock?

The intrinsic value of one AAON stock under the Base Case scenario is 70.91 USD.

Is AAON stock undervalued or overvalued?

Compared to the current market price of 76.08 USD, Aaon Inc is Overvalued by 7%.

Back to Top