
Aaon Inc
NASDAQ:AAON

Intrinsic Value
The intrinsic value of one
AAON
stock under the Base Case scenario is
82.58
USD.
Compared to the current market price of 99.1 USD,
Aaon Inc
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aaon Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Aaon Inc
Balance Sheet Decomposition
Aaon Inc
Current Assets | 571.7m |
Cash & Short-Term Investments | 994k |
Receivables | 361.1m |
Other Current Assets | 209.7m |
Non-Current Assets | 728.4m |
PP&E | 567m |
Intangibles | 160.6m |
Other Non-Current Assets | 808k |
Free Cash Flow Analysis
Aaon Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aaon Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-869.4m
USD
|
Gross Profit
|
391.2m
USD
|
Operating Expenses
|
-194m
USD
|
Operating Income
|
197.2m
USD
|
Other Expenses
|
-38.4m
USD
|
Net Income
|
158.8m
USD
|
AAON Profitability Score
Profitability Due Diligence
Aaon Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Aaon Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
AAON Solvency Score
Solvency Due Diligence
Aaon Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Aaon Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AAON Price Targets Summary
Aaon Inc
According to Wall Street analysts, the average 1-year price target for
AAON
is 113.48 USD
with a low forecast of 101 USD and a high forecast of 131.25 USD.
Dividends
Current shareholder yield for AAON is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AAON
stock under the Base Case scenario is
82.58
USD.
Compared to the current market price of 99.1 USD,
Aaon Inc
is
Overvalued by 17%.