Apple Inc
NASDAQ:AAPL
Balance Sheet
Balance Sheet Decomposition
Apple Inc
Apple Inc
Balance Sheet
Apple Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 252
|
3 396
|
2 969
|
3 491
|
6 392
|
9 352
|
11 875
|
5 263
|
11 261
|
9 815
|
10 746
|
14 259
|
13 844
|
21 120
|
20 484
|
20 289
|
25 913
|
48 844
|
38 016
|
34 940
|
23 646
|
29 965
|
29 943
|
35 934
|
|
| Cash |
0
|
0
|
0
|
0
|
200
|
256
|
368
|
1 139
|
1 690
|
2 903
|
3 109
|
8 705
|
10 232
|
11 389
|
8 601
|
7 982
|
11 575
|
12 204
|
17 773
|
17 305
|
18 546
|
28 359
|
27 199
|
28 267
|
|
| Cash Equivalents |
2 252
|
3 396
|
2 969
|
3 491
|
6 192
|
9 096
|
11 507
|
4 124
|
9 571
|
6 912
|
7 637
|
5 554
|
3 612
|
9 731
|
11 883
|
12 307
|
14 338
|
36 640
|
20 243
|
17 635
|
5 100
|
1 606
|
2 744
|
7 667
|
|
| Short-Term Investments |
2 085
|
1 170
|
2 495
|
4 770
|
3 718
|
6 034
|
10 236
|
18 201
|
14 359
|
16 137
|
18 383
|
26 287
|
11 233
|
20 481
|
46 671
|
53 892
|
40 388
|
51 713
|
52 927
|
27 699
|
24 658
|
31 590
|
35 228
|
18 763
|
|
| Total Receivables |
565
|
766
|
1 050
|
895
|
2 845
|
4 029
|
4 704
|
5 057
|
9 924
|
11 717
|
18 692
|
20 641
|
27 219
|
30 343
|
29 299
|
35 673
|
48 995
|
45 804
|
37 445
|
51 506
|
60 932
|
60 985
|
66 243
|
72 957
|
|
| Accounts Receivables |
565
|
766
|
774
|
895
|
1 252
|
1 637
|
2 422
|
3 361
|
5 510
|
5 369
|
10 930
|
13 102
|
17 460
|
16 849
|
15 754
|
17 874
|
23 186
|
22 926
|
16 120
|
26 278
|
28 184
|
29 508
|
33 410
|
39 777
|
|
| Other Receivables |
0
|
0
|
276
|
0
|
1 593
|
2 392
|
2 282
|
1 696
|
4 414
|
6 348
|
7 762
|
7 539
|
9 759
|
13 494
|
13 545
|
17 799
|
25 809
|
22 878
|
21 325
|
25 228
|
32 748
|
31 477
|
32 833
|
33 180
|
|
| Inventory |
45
|
56
|
101
|
165
|
270
|
346
|
509
|
455
|
1 051
|
776
|
791
|
1 764
|
2 111
|
2 349
|
2 132
|
4 855
|
3 956
|
4 106
|
4 061
|
6 580
|
4 946
|
6 331
|
7 286
|
5 718
|
|
| Other Current Assets |
441
|
499
|
440
|
979
|
1 284
|
2 195
|
2 682
|
2 579
|
5 083
|
6 543
|
9 041
|
10 335
|
14 124
|
15 085
|
8 283
|
13 936
|
12 087
|
12 352
|
11 264
|
14 111
|
21 223
|
14 695
|
14 287
|
14 585
|
|
| Total Current Assets |
5 388
|
5 887
|
7 055
|
10 300
|
14 509
|
21 956
|
30 006
|
31 555
|
41 678
|
44 988
|
57 653
|
73 286
|
68 531
|
89 378
|
106 869
|
128 645
|
131 339
|
162 819
|
143 713
|
134 836
|
135 405
|
143 566
|
152 987
|
147 957
|
|
| PP&E Net |
621
|
669
|
707
|
817
|
1 281
|
1 832
|
2 455
|
2 954
|
4 768
|
7 777
|
15 452
|
16 597
|
20 624
|
22 471
|
27 010
|
33 783
|
41 304
|
37 378
|
45 336
|
49 527
|
52 534
|
54 376
|
55 914
|
61 039
|
|
| PP&E Gross |
621
|
669
|
707
|
817
|
1 281
|
1 832
|
2 455
|
2 954
|
4 768
|
7 777
|
15 452
|
16 597
|
20 624
|
22 471
|
27 010
|
33 783
|
41 304
|
37 378
|
45 336
|
49 527
|
52 534
|
54 376
|
55 914
|
61 039
|
|
| Accumulated Depreciation |
436
|
505
|
591
|
664
|
794
|
1 009
|
1 292
|
1 713
|
2 466
|
3 991
|
6 435
|
11 922
|
18 391
|
26 786
|
34 235
|
41 293
|
49 099
|
58 579
|
66 760
|
70 283
|
72 340
|
70 884
|
73 448
|
76 014
|
|
| Intangible Assets |
34
|
24
|
42
|
27
|
139
|
382
|
352
|
353
|
342
|
3 536
|
4 224
|
4 179
|
4 142
|
3 893
|
3 206
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
85
|
85
|
80
|
69
|
38
|
38
|
207
|
206
|
741
|
896
|
1 135
|
1 577
|
4 616
|
5 116
|
5 414
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
39
|
0
|
0
|
0
|
0
|
0
|
2 379
|
10 528
|
25 391
|
55 618
|
92 122
|
106 215
|
130 162
|
164 065
|
170 430
|
194 714
|
170 799
|
105 341
|
100 887
|
127 877
|
120 805
|
100 544
|
91 479
|
77 723
|
|
| Other Long-Term Assets |
131
|
150
|
166
|
303
|
1 238
|
1 139
|
772
|
1 905
|
2 263
|
3 556
|
5 478
|
5 146
|
3 764
|
5 422
|
8 757
|
18 177
|
22 283
|
32 978
|
33 952
|
38 762
|
44 011
|
54 097
|
64 600
|
72 522
|
|
| Other Assets |
85
|
85
|
80
|
69
|
38
|
38
|
207
|
206
|
741
|
896
|
1 135
|
1 577
|
4 616
|
5 116
|
5 414
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6 298
N/A
|
6 815
+8%
|
8 050
+18%
|
11 516
+43%
|
17 205
+49%
|
25 347
+47%
|
36 171
+43%
|
47 501
+31%
|
75 183
+58%
|
116 371
+55%
|
176 064
+51%
|
207 000
+18%
|
231 839
+12%
|
290 345
+25%
|
321 686
+11%
|
375 319
+17%
|
365 725
-3%
|
338 516
-7%
|
323 888
-4%
|
351 002
+8%
|
352 755
+0%
|
352 583
0%
|
364 980
+4%
|
359 241
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
911
|
1 154
|
1 451
|
1 779
|
3 390
|
4 970
|
5 520
|
5 601
|
12 015
|
14 632
|
21 175
|
22 367
|
30 196
|
35 490
|
37 294
|
44 242
|
55 888
|
46 236
|
42 296
|
54 763
|
64 115
|
62 611
|
68 960
|
69 860
|
|
| Accrued Liabilities |
298
|
292
|
386
|
576
|
803
|
772
|
1 320
|
1 293
|
1 593
|
2 428
|
3 283
|
4 782
|
7 689
|
24 169
|
20 951
|
0
|
0
|
0
|
1 436
|
1 449
|
1 534
|
1 410
|
1 488
|
10 498
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 308
|
8 499
|
8 105
|
11 977
|
11 964
|
5 980
|
4 996
|
6 000
|
9 982
|
5 985
|
9 967
|
7 979
|
|
| Current Portion of Long-Term Debt |
0
|
304
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 500
|
3 500
|
6 496
|
8 784
|
10 260
|
8 797
|
9 692
|
11 257
|
9 987
|
11 056
|
12 888
|
|
| Other Current Liabilities |
449
|
607
|
814
|
1 132
|
2 250
|
3 538
|
4 521
|
4 612
|
7 114
|
10 910
|
14 084
|
16 509
|
19 255
|
9 952
|
9 156
|
38 099
|
39 293
|
43 242
|
47 867
|
53 577
|
67 094
|
65 315
|
84 921
|
64 406
|
|
| Total Current Liabilities |
1 658
|
2 357
|
2 651
|
3 487
|
6 443
|
9 280
|
11 361
|
11 506
|
20 722
|
27 970
|
38 542
|
43 658
|
63 448
|
80 610
|
79 006
|
100 814
|
115 929
|
105 718
|
105 392
|
125 481
|
153 982
|
145 308
|
176 392
|
165 631
|
|
| Long-Term Debt |
316
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 960
|
28 987
|
53 329
|
75 427
|
97 207
|
93 735
|
91 807
|
99 304
|
109 875
|
99 771
|
96 140
|
86 502
|
79 020
|
|
| Deferred Income Tax |
229
|
235
|
113
|
308
|
381
|
619
|
999
|
2 216
|
4 300
|
8 159
|
13 847
|
16 489
|
20 259
|
24 062
|
26 019
|
31 504
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
210
|
293
|
397
|
916
|
1 514
|
2 139
|
2 370
|
3 627
|
5 465
|
6 344
|
7 598
|
12 989
|
12 985
|
11 747
|
48 914
|
50 503
|
53 853
|
52 556
|
48 330
|
48 989
|
45 136
|
40 857
|
|
| Total Liabilities |
2 203
N/A
|
2 592
+18%
|
2 974
+15%
|
4 088
+37%
|
7 221
+77%
|
10 815
+50%
|
13 874
+28%
|
15 861
+14%
|
27 392
+73%
|
39 756
+45%
|
57 854
+46%
|
83 451
+44%
|
120 292
+44%
|
170 990
+42%
|
193 437
+13%
|
241 272
+25%
|
258 578
+7%
|
248 028
-4%
|
258 549
+4%
|
287 912
+11%
|
302 083
+5%
|
290 437
-4%
|
308 030
+6%
|
285 508
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 826
|
1 926
|
2 514
|
3 564
|
4 355
|
5 368
|
7 177
|
8 210
|
10 668
|
13 331
|
16 422
|
19 764
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2 325
|
2 394
|
2 670
|
3 925
|
5 607
|
9 101
|
15 129
|
23 353
|
37 169
|
62 841
|
101 289
|
104 256
|
87 152
|
92 284
|
96 364
|
98 330
|
70 400
|
45 898
|
14 966
|
5 562
|
3 068
|
214
|
19 154
|
14 264
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 313
|
27 416
|
31 251
|
35 867
|
40 201
|
45 174
|
50 779
|
57 365
|
64 849
|
73 812
|
83 276
|
93 568
|
|
| Unrealized Security Profit/Loss |
49
|
35
|
15
|
0
|
22
|
63
|
9
|
77
|
35
|
23
|
8
|
105
|
242
|
653
|
1 174
|
328
|
3 209
|
707
|
1 846
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
62
|
93
|
61
|
0
|
0
|
0
|
0
|
81
|
420
|
491
|
366
|
1 324
|
308
|
540
|
478
|
245
|
1 291
|
2 252
|
163
|
11 109
|
11 452
|
7 172
|
5 571
|
|
| Total Equity |
4 095
N/A
|
4 223
+3%
|
5 076
+20%
|
7 428
+46%
|
9 984
+34%
|
14 532
+46%
|
22 297
+53%
|
31 640
+42%
|
47 791
+51%
|
76 615
+60%
|
118 210
+54%
|
123 549
+5%
|
111 547
-10%
|
119 355
+7%
|
128 249
+7%
|
134 047
+5%
|
107 147
-20%
|
90 488
-16%
|
65 339
-28%
|
63 090
-3%
|
50 672
-20%
|
62 146
+23%
|
56 950
-8%
|
73 733
+29%
|
|
| Total Liabilities & Equity |
6 298
N/A
|
6 815
+8%
|
8 050
+18%
|
11 516
+43%
|
17 205
+49%
|
25 347
+47%
|
36 171
+43%
|
47 501
+31%
|
75 183
+58%
|
116 371
+55%
|
176 064
+51%
|
207 000
+18%
|
231 839
+12%
|
290 345
+25%
|
321 686
+11%
|
375 319
+17%
|
365 725
-3%
|
338 516
-7%
|
323 888
-4%
|
351 002
+8%
|
352 755
+0%
|
352 583
0%
|
364 980
+4%
|
359 241
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
20 102
|
20 537
|
21 921
|
23 381
|
23 947
|
24 425
|
24 873
|
25 195
|
25 647
|
26 020
|
26 298
|
25 177
|
23 465
|
22 315
|
21 345
|
20 505
|
19 020
|
17 773
|
16 977
|
16 427
|
15 943
|
15 550
|
15 117
|
14 773
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|