Watchlist Manager

Watchlist

Price: 211.26 USD -0.5%

Market Cap: 3.2T USD

Income Statement

Operating Income

Revenue	400.4B USD
Cost of Revenue	-213.7B USD
Gross Profit	186.7B USD
Operating Expenses	-59.3B USD
Operating Income	127.4B USD
Other Expenses	-30.1B USD
Net Income	97.3B USD

Currency: USD

		Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Revenue		212 164 N/A	224 337 +6%	233 715 +4%	234 988 +1%	227 535 -3%	220 288 -3%	215 639 -2%	218 118 +1%	220 457 +1%	223 507 +1%	229 234 +3%	239 176 +4%	247 417 +3%	255 274 +3%	265 595 +4%	261 612 -1%	258 490 -1%	259 034 +0%	260 174 +0%	267 683 +3%	267 981 +0%	273 857 +2%	274 515 +0%	294 135 +7%	325 406 +11%	347 155 +7%	365 817 +5%	378 323 +3%	386 017 +2%	387 542 +0%	394 328 +2%	387 537 -2%	385 095 -1%	383 933 0%	383 285 0%	385 706 +1%	381 623 -1%	385 603 +1%	391 035 +1%	395 760 +1%	400 366 +1%
Gross Profit
Cost of Revenue		(128 023)	(135 250)	(140 089)	(140 680)	(136 962)	(133 290)	(131 376)	(134 102)	(135 771)	(137 439)	(141 048)	(147 254)	(152 664)	(157 588)	(163 756)	(161 654)	(160 133)	(160 871)	(161 782)	(166 105)	(165 854)	(169 277)	(169 559)	(180 068)	(195 630)	(204 804)	(212 981)	(215 572)	(218 786)	(219 681)	(223 546)	(220 666)	(218 807)	(217 117)	(214 137)	(212 035)	(207 657)	(208 372)	(210 352)	(211 657)	(213 667)
Gross Profit		84 141 N/A	89 087 +6%	93 626 +5%	94 308 +1%	90 573 -4%	86 998 -4%	84 263 -3%	84 016 0%	84 686 +1%	86 068 +2%	88 186 +2%	91 922 +4%	94 753 +3%	97 686 +3%	101 839 +4%	99 958 -2%	98 357 -2%	98 163 0%	98 392 +0%	101 578 +3%	102 127 +1%	104 580 +2%	104 956 +0%	114 067 +9%	129 776 +14%	142 351 +10%	152 836 +7%	162 751 +6%	167 231 +3%	167 861 +0%	170 782 +2%	166 871 -2%	166 288 0%	166 816 +0%	169 148 +1%	173 671 +3%	173 966 +0%	177 231 +2%	180 683 +2%	184 103 +2%	186 699 +1%
Operating Income
Operating Expenses		(20 170)	(21 315)	(22 396)	(23 153)	(23 709)	(24 112)	(24 239)	(24 804)	(25 364)	(26 083)	(26 842)	(27 663)	(28 697)	(29 786)	(30 941)	(31 988)	(32 866)	(33 740)	(34 462)	(35 425)	(36 536)	(37 442)	(38 668)	(39 814)	(40 873)	(42 413)	(43 887)	(45 848)	(47 852)	(49 532)	(51 345)	(52 906)	(53 984)	(54 590)	(54 847)	(55 013)	(55 726)	(56 637)	(57 467)	(58 428)	(59 335)
Selling, General & Administrative		(13 068)	(13 782)	(14 329)	(14 577)	(14 540)	(14 417)	(14 194)	(14 292)	(14 587)	(14 929)	(15 261)	(15 546)	(15 978)	(16 303)	(16 705)	(17 257)	(17 565)	(17 883)	(18 245)	(18 659)	(19 153)	(19 558)	(19 916)	(20 350)	(20 712)	(21 293)	(21 973)	(22 791)	(23 670)	(24 270)	(25 094)	(25 252)	(25 260)	(25 221)	(24 932)	(25 111)	(25 378)	(25 725)	(26 097)	(26 486)	(26 746)
Research & Development		(7 102)	(7 533)	(8 067)	(8 576)	(9 169)	(9 695)	(10 045)	(10 512)	(10 777)	(11 154)	(11 581)	(12 117)	(12 719)	(13 483)	(14 236)	(14 731)	(15 301)	(15 857)	(16 217)	(16 766)	(17 383)	(17 884)	(18 752)	(19 464)	(20 161)	(21 120)	(21 914)	(23 057)	(24 182)	(25 262)	(26 251)	(27 654)	(28 724)	(29 369)	(29 915)	(29 902)	(30 348)	(30 912)	(31 370)	(31 942)	(32 589)
Operating Income		63 971 N/A	67 772 +6%	71 230 +5%	71 155 0%	66 864 -6%	62 886 -6%	60 024 -5%	59 212 -1%	59 322 +0%	59 985 +1%	61 344 +2%	64 259 +5%	66 056 +3%	67 900 +3%	70 898 +4%	67 970 -4%	65 491 -4%	64 423 -2%	63 930 -1%	66 153 +3%	65 591 -1%	67 138 +2%	66 288 -1%	74 253 +12%	88 903 +20%	99 938 +12%	108 949 +9%	116 903 +7%	119 379 +2%	118 329 -1%	119 437 +1%	113 965 -5%	112 304 -1%	112 226 0%	114 301 +2%	118 658 +4%	118 240 0%	120 594 +2%	123 216 +2%	125 675 +2%	127 364 +1%
Pre-Tax Income
Interest Income Expense		1 668	1 946	2 188	2 330	2 483	2 545	2 543	2 577	2 664	2 762	2 878	2 897	2 858	2 705	2 446	2 145	1 780	1 532	1 385	1 228	1 172	1 052	890	739	495	345	198	45	6	(45)	(106)	(197)	(218)	(239)	(183)	0	0	0	0	0	0
Total Other Income		(703)	(793)	(903)	(813)	(1 097)	(1 185)	(1 195)	(810)	(465)	(387)	(133)	(217)	(491)	(206)	(441)	(336)	133	76	422	368	328	127	(87)	(240)	230	577	60	(79)	(388)	(590)	(228)	(283)	(358)	(592)	(382)	(222)	(128)	279	269	71	(366)
Pre-Tax Income		64 936 N/A	68 925 +6%	72 515 +5%	72 672 +0%	68 250 -6%	64 246 -6%	61 372 -4%	60 979 -1%	61 521 +1%	62 360 +1%	64 089 +3%	66 939 +4%	68 423 +2%	70 399 +3%	72 903 +4%	69 779 -4%	67 404 -3%	66 031 -2%	65 737 0%	67 749 +3%	67 091 -1%	68 317 +2%	67 091 -2%	74 752 +11%	89 628 +20%	100 860 +13%	109 207 +8%	116 869 +7%	118 997 +2%	117 694 -1%	119 103 +1%	113 485 -5%	111 728 -2%	111 395 0%	113 736 +2%	118 436 +4%	118 112 0%	120 873 +2%	123 485 +2%	125 746 +2%	126 998 +1%
Net Income
Tax Provision		(17 128)	(18 188)	(19 121)	(18 941)	(17 572)	(16 449)	(15 685)	(15 762)	(15 791)	(15 709)	(15 738)	(13 814)	(12 505)	(11 679)	(11 872)	(11 448)	(11 334)	(11 436)	(10 481)	(10 222)	(9 876)	(9 893)	(9 680)	(10 822)	(13 317)	(14 058)	(14 527)	(16 314)	(17 062)	(18 061)	(19 300)	(18 314)	(17 407)	(16 635)	(16 741)	(17 523)	(17 723)	(18 917)	(19 503)	(19 350)	(19 458)
Income from Continuing Operations		47 808	50 737	53 394	53 731	50 678	47 797	45 687	45 217	45 730	46 651	48 351	53 125	55 918	58 720	61 031	58 331	56 070	54 595	55 256	57 527	57 215	58 424	57 411	63 930	76 311	86 802	94 680	100 555	101 935	99 633	99 803	95 171	94 321	94 760	96 995	100 913	100 389	101 956	103 982	106 396	107 540
Net Income (Common)		47 808 N/A	50 737 +6%	53 394 +5%	53 731 +1%	50 678 -6%	47 797 -6%	45 687 -4%	45 217 -1%	45 730 +1%	46 651 +2%	48 351 +4%	50 525 +4%	53 318 +6%	56 120 +5%	59 531 +6%	59 431 0%	57 170 -4%	55 695 -3%	55 256 -1%	57 527 +4%	57 215 -1%	58 424 +2%	57 411 -2%	63 930 +11%	76 311 +19%	86 802 +14%	94 680 +9%	100 555 +6%	101 935 +1%	99 633 -2%	99 803 +0%	95 171 -5%	94 321 -1%	94 760 +0%	96 995 +2%	100 913 +4%	100 389 -1%	101 956 +2%	93 736 -8%	96 150 +3%	97 294 +1%
EPS (Diluted)		2.04 N/A	2.19 +7%	2.3 +5%	2.4 +4%	2.28 -5%	2.18 -4%	2.08 -5%	2.12 +2%	2.17 +2%	2.22 +2%	2.3 +4%	2.44 +6%	2.62 +7%	2.84 +8%	2.97 +5%	3.11 +5%	3.04 -2%	3.02 -1%	2.97 -2%	3.22 +8%	3.24 +1%	3.35 +3%	3.28 -2%	3.73 +14%	4.5 +21%	5.17 +15%	5.61 +9%	6.08 +8%	6.21 +2%	6.12 -1%	6.11 0%	5.96 -2%	5.95 0%	6 +1%	6.13 +2%	6.47 +6%	6.49 +0%	6.64 +2%	6.08 -8%	6.34 +4%	6.46 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 254,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.