Arbutus Biopharma Corp
NASDAQ:ABUS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arbutus Biopharma Corp
NASDAQ:ABUS
|
US |
|
Investigator Resources Ltd
ASX:IVR
|
AU |
|
C
|
CAZ (Thailand) PCL
SET:CAZ
|
TH |
|
Paragon Care Ltd
ASX:PGC
|
AU |
|
Jacquet Metals SA
PAR:JCQ
|
FR |
|
S
|
Sinar Eka Selaras PT
IDX:ERAL
|
ID |
Income Statement
Earnings Waterfall
Arbutus Biopharma Corp
Income Statement
Arbutus Biopharma Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
4
+35%
|
7
+50%
|
6
-14%
|
5
-10%
|
5
+5%
|
3
-53%
|
3
+13%
|
3
-11%
|
4
+44%
|
6
+65%
|
8
+32%
|
11
+42%
|
21
+88%
|
19
-12%
|
16
-14%
|
13
-21%
|
0
-100%
|
5
+54 100%
|
12
+115%
|
14
+20%
|
17
+18%
|
14
-16%
|
13
-6%
|
15
+13%
|
14
-2%
|
14
-1%
|
13
-10%
|
11
-14%
|
11
+4%
|
12
+6%
|
11
-9%
|
13
+14%
|
13
+2%
|
12
-8%
|
19
+59%
|
21
+10%
|
23
+10%
|
25
+10%
|
19
-23%
|
17
-13%
|
16
-5%
|
15
-6%
|
14
-8%
|
14
+2%
|
13
-10%
|
12
-6%
|
12
-1%
|
15
+31%
|
18
+13%
|
16
-6%
|
18
+8%
|
15
-16%
|
15
+2%
|
17
+11%
|
17
-2%
|
23
+41%
|
21
-11%
|
18
-15%
|
14
-19%
|
1
-90%
|
1
-25%
|
2
+65%
|
8
+331%
|
11
+34%
|
12
+11%
|
12
+2%
|
7
-44%
|
6
-13%
|
5
-13%
|
5
-11%
|
6
+32%
|
6
-1%
|
7
+13%
|
8
+13%
|
6
-20%
|
7
+13%
|
8
+9%
|
8
+11%
|
10
+22%
|
11
+8%
|
21
+95%
|
33
+55%
|
36
+8%
|
39
+8%
|
33
-15%
|
24
-29%
|
22
-5%
|
18
-18%
|
13
-28%
|
10
-23%
|
7
-33%
|
6
-8%
|
6
+4%
|
15
+141%
|
15
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(24)
|
(27)
|
(29)
|
(35)
|
(34)
|
(35)
|
(35)
|
(35)
|
(33)
|
(32)
|
(31)
|
(33)
|
(35)
|
(28)
|
(23)
|
(14)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(11)
|
(12)
|
(18)
|
(19)
|
(21)
|
(20)
|
(28)
|
(26)
|
(18)
|
(20)
|
(24)
|
(24)
|
(26)
|
(27)
|
(34)
|
(36)
|
(30)
|
(28)
|
(26)
|
(24)
|
(23)
|
(27)
|
20
|
21
|
19
|
(28)
|
(32)
|
(38)
|
(42)
|
(48)
|
(51)
|
(57)
|
(70)
|
(79)
|
(86)
|
(107)
|
(103)
|
(102)
|
(100)
|
(81)
|
(81)
|
(81)
|
(81)
|
(81)
|
(81)
|
(76)
|
(78)
|
(78)
|
(80)
|
(77)
|
(72)
|
(65)
|
(61)
|
(65)
|
(68)
|
(74)
|
(79)
|
(85)
|
(90)
|
(98)
|
(100)
|
(104)
|
(105)
|
(100)
|
(102)
|
(96)
|
(93)
|
(93)
|
(86)
|
(79)
|
(73)
|
(59)
|
(49)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(15)
|
(21)
|
(26)
|
(31)
|
(47)
|
(43)
|
(39)
|
(37)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
(16)
|
(17)
|
(21)
|
(22)
|
(18)
|
(17)
|
(12)
|
(13)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(22)
|
(22)
|
(22)
|
(24)
|
(22)
|
(22)
|
(23)
|
(18)
|
(17)
|
|
| Research & Development |
(13)
|
(16)
|
(17)
|
(19)
|
(23)
|
(22)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(20)
|
(21)
|
(20)
|
(17)
|
(14)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(8)
|
(9)
|
(14)
|
(16)
|
(15)
|
(16)
|
(14)
|
(13)
|
(16)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(23)
|
(20)
|
(19)
|
(16)
|
(14)
|
(18)
|
(18)
|
(19)
|
(22)
|
(21)
|
(25)
|
(30)
|
(33)
|
(39)
|
(41)
|
(41)
|
(49)
|
(52)
|
(54)
|
(60)
|
(59)
|
(61)
|
(62)
|
(62)
|
(62)
|
(63)
|
(63)
|
(64)
|
(65)
|
(58)
|
(59)
|
(55)
|
(56)
|
(58)
|
(53)
|
(51)
|
(45)
|
(47)
|
(50)
|
(55)
|
(60)
|
(66)
|
(71)
|
(78)
|
(82)
|
(84)
|
(84)
|
(79)
|
(79)
|
(74)
|
(71)
|
(69)
|
(63)
|
(54)
|
(48)
|
(38)
|
(29)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(17)
N/A
|
(20)
-17%
|
(20)
-1%
|
(24)
-19%
|
(30)
-25%
|
(29)
+3%
|
(32)
-12%
|
(32)
+0%
|
(32)
0%
|
(30)
+7%
|
(26)
+13%
|
(23)
+12%
|
(22)
+6%
|
(14)
+34%
|
(9)
+35%
|
(7)
+26%
|
(1)
+85%
|
(11)
-981%
|
(5)
+60%
|
2
N/A
|
5
+152%
|
8
+68%
|
5
-40%
|
2
-50%
|
2
+3%
|
(4)
N/A
|
(4)
-17%
|
(9)
-98%
|
(9)
-4%
|
(17)
-90%
|
(14)
+19%
|
(7)
+49%
|
(7)
-5%
|
(11)
-43%
|
(13)
-18%
|
(7)
+45%
|
(6)
+7%
|
(11)
-74%
|
(11)
+1%
|
(10)
+6%
|
(11)
-2%
|
(10)
+5%
|
(9)
+12%
|
(9)
-1%
|
(13)
-43%
|
33
N/A
|
32
-2%
|
31
-6%
|
(12)
N/A
|
(15)
-22%
|
(21)
-43%
|
(24)
-15%
|
(33)
-35%
|
(36)
-8%
|
(40)
-13%
|
(54)
-33%
|
(55)
-3%
|
(65)
-17%
|
(90)
-38%
|
(89)
+1%
|
(100)
-13%
|
(99)
+2%
|
(79)
+20%
|
(73)
+8%
|
(70)
+4%
|
(69)
+2%
|
(69)
+0%
|
(74)
-8%
|
(70)
+5%
|
(72)
-3%
|
(74)
-2%
|
(74)
+0%
|
(71)
+3%
|
(65)
+8%
|
(57)
+12%
|
(55)
+5%
|
(58)
-6%
|
(60)
-4%
|
(66)
-9%
|
(69)
-5%
|
(74)
-7%
|
(69)
+6%
|
(64)
+7%
|
(64)
+1%
|
(65)
-3%
|
(72)
-10%
|
(76)
-6%
|
(80)
-5%
|
(78)
+2%
|
(80)
-3%
|
(83)
-4%
|
(80)
+4%
|
(73)
+9%
|
(67)
+8%
|
(43)
+35%
|
(34)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
(1)
|
(2)
|
4
|
3
|
4
|
(2)
|
(0)
|
(0)
|
0
|
(3)
|
(2)
|
0
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
3
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
(1)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(14)
|
(11)
|
(11)
|
(5)
|
13
|
9
|
25
|
26
|
24
|
25
|
11
|
4
|
0
|
1
|
3
|
4
|
3
|
27
|
24
|
21
|
17
|
(11)
|
(13)
|
(22)
|
(19)
|
(17)
|
(17)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(9)
|
(9)
|
(5)
|
(5)
|
17
|
17
|
(9)
|
17
|
(6)
|
(5)
|
(5)
|
0
|
0
|
(4)
|
(22)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(10)
|
(10)
|
(48)
|
(49)
|
(40)
|
(197)
|
(159)
|
(393)
|
(394)
|
(237)
|
(237)
|
(42)
|
(42)
|
(45)
|
(53)
|
(12)
|
(12)
|
(9)
|
(73)
|
(73)
|
(73)
|
(73)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(16)
|
(16)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(14)
N/A
|
(17)
-21%
|
(19)
-7%
|
(22)
-17%
|
(28)
-27%
|
(28)
N/A
|
(31)
-13%
|
(33)
-4%
|
(28)
+13%
|
(26)
+8%
|
(23)
+13%
|
(19)
+18%
|
(26)
-39%
|
(14)
+44%
|
(18)
-26%
|
(16)
+13%
|
(7)
+54%
|
(18)
-140%
|
10
N/A
|
15
+48%
|
19
+22%
|
23
+23%
|
(1)
N/A
|
(2)
-258%
|
(2)
+2%
|
(3)
-35%
|
(3)
-4%
|
(11)
-212%
|
(28)
-164%
|
(15)
+48%
|
(12)
+19%
|
(9)
+27%
|
(8)
+11%
|
(11)
-43%
|
(13)
-17%
|
(13)
+2%
|
(12)
+5%
|
(11)
+7%
|
(11)
+2%
|
(10)
+8%
|
(10)
+0%
|
(10)
0%
|
(8)
+17%
|
(10)
-23%
|
30
N/A
|
30
+2%
|
29
-4%
|
27
-8%
|
(14)
N/A
|
(29)
-107%
|
(32)
-11%
|
(35)
-8%
|
(39)
-11%
|
(33)
+15%
|
(42)
-27%
|
(77)
-85%
|
(79)
-2%
|
(81)
-3%
|
(261)
-222%
|
(237)
+9%
|
(489)
-107%
|
(492)
-1%
|
(315)
+36%
|
(307)
+3%
|
(109)
+65%
|
(108)
+1%
|
(86)
+20%
|
(103)
-20%
|
(61)
+41%
|
(67)
-10%
|
(94)
-39%
|
(160)
-71%
|
(166)
-4%
|
(157)
+6%
|
(148)
+6%
|
(71)
+52%
|
(64)
+11%
|
(66)
-4%
|
(72)
-8%
|
(72)
-1%
|
(76)
-6%
|
(71)
+7%
|
(66)
+7%
|
(64)
+2%
|
(65)
-1%
|
(70)
-8%
|
(73)
-4%
|
(75)
-3%
|
(73)
+3%
|
(74)
-2%
|
(77)
-4%
|
(77)
+0%
|
(70)
+9%
|
(77)
-10%
|
(54)
+29%
|
(42)
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
16
|
0
|
81
|
66
|
105
|
0
|
0
|
0
|
7
|
0
|
0
|
12
|
4
|
0
|
4
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(14)
|
(17)
|
(19)
|
(22)
|
(28)
|
(28)
|
(31)
|
(33)
|
(28)
|
(26)
|
(23)
|
(19)
|
(26)
|
(15)
|
(19)
|
(16)
|
(8)
|
(18)
|
10
|
15
|
19
|
23
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(11)
|
(28)
|
(15)
|
(12)
|
(9)
|
(8)
|
(11)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(8)
|
(10)
|
30
|
30
|
29
|
27
|
(14)
|
(29)
|
(32)
|
(35)
|
(39)
|
(33)
|
(42)
|
(62)
|
(63)
|
(65)
|
(180)
|
(171)
|
(384)
|
(387)
|
(275)
|
(267)
|
(101)
|
(100)
|
(79)
|
(92)
|
(57)
|
(63)
|
(89)
|
(147)
|
(154)
|
(144)
|
(135)
|
(71)
|
(64)
|
(66)
|
(72)
|
(72)
|
(76)
|
(76)
|
(70)
|
(69)
|
(69)
|
(70)
|
(73)
|
(75)
|
(73)
|
(74)
|
(77)
|
(77)
|
(70)
|
(77)
|
(54)
|
(42)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(15)
N/A
|
(19)
-24%
|
(20)
-10%
|
(24)
-19%
|
(30)
-25%
|
(30)
+2%
|
(33)
-10%
|
(33)
-1%
|
(28)
+15%
|
(26)
+8%
|
(23)
+13%
|
(19)
+18%
|
(26)
-39%
|
(15)
+43%
|
(19)
-25%
|
(16)
+12%
|
(8)
+52%
|
(18)
-128%
|
10
N/A
|
15
+48%
|
19
+22%
|
23
+23%
|
(1)
N/A
|
(2)
-262%
|
(2)
+1%
|
(3)
-35%
|
(3)
-4%
|
(11)
-212%
|
(28)
-164%
|
(15)
+48%
|
(12)
+19%
|
(9)
+27%
|
(8)
+11%
|
(11)
-43%
|
(13)
-17%
|
(13)
+2%
|
(12)
+5%
|
(11)
+7%
|
(11)
+2%
|
(10)
+8%
|
(10)
+0%
|
(10)
0%
|
(8)
+17%
|
(10)
-23%
|
30
N/A
|
30
+2%
|
29
-4%
|
27
-8%
|
(14)
N/A
|
(29)
-107%
|
(32)
-11%
|
(35)
-8%
|
(39)
-11%
|
(33)
+15%
|
(42)
-27%
|
(62)
-49%
|
(63)
-1%
|
(65)
-4%
|
(180)
-177%
|
(171)
+5%
|
(384)
-125%
|
(387)
-1%
|
(275)
+29%
|
(267)
+3%
|
(85)
+68%
|
(86)
-1%
|
(68)
+22%
|
(83)
-23%
|
(67)
+19%
|
(73)
-9%
|
(100)
-36%
|
(158)
-58%
|
(165)
-4%
|
(156)
+6%
|
(147)
+6%
|
(83)
+43%
|
(76)
+9%
|
(79)
-4%
|
(84)
-7%
|
(87)
-3%
|
(88)
-2%
|
(85)
+4%
|
(76)
+10%
|
(69)
+9%
|
(69)
0%
|
(70)
-1%
|
(73)
-4%
|
(75)
-3%
|
(73)
+3%
|
(74)
-2%
|
(77)
-4%
|
(77)
+0%
|
(70)
+9%
|
(77)
-10%
|
(54)
+29%
|
(42)
+22%
|
|
| EPS (Diluted) |
-5.67
N/A
|
-5.68
0%
|
-6.22
-10%
|
-7.4
-19%
|
-9.26
-25%
|
-8.98
+3%
|
-9.9
-10%
|
-8.94
+10%
|
-7.96
+11%
|
-6.8
+15%
|
-5.9
+13%
|
-4.83
+18%
|
-6.73
-39%
|
-3.84
+43%
|
-4.8
-25%
|
-4.22
+12%
|
-2
+53%
|
-4.59
-130%
|
2.65
N/A
|
3.94
+49%
|
4.82
+22%
|
5.08
+5%
|
-0.13
N/A
|
-0.49
-277%
|
-0.51
-4%
|
-0.67
-31%
|
-0.49
+27%
|
-1.03
-110%
|
-3.45
-235%
|
-1.42
+59%
|
-1.14
+20%
|
-0.83
+27%
|
-0.74
+11%
|
-1.07
-45%
|
-1.25
-17%
|
-1.23
+2%
|
-1.17
+5%
|
-1.08
+8%
|
-1.05
+3%
|
-0.83
+21%
|
-0.89
-7%
|
-0.79
+11%
|
-0.59
+25%
|
-0.73
-24%
|
2.07
N/A
|
2.1
+1%
|
2.02
-4%
|
1.83
-9%
|
-0.92
N/A
|
-1.47
-60%
|
-1.46
+1%
|
-1.57
-8%
|
-1.8
-15%
|
-1.08
+40%
|
-0.76
+30%
|
-1.22
-61%
|
-1.38
-13%
|
-1.25
+9%
|
-3.41
-173%
|
-3.18
+7%
|
-7.24
-128%
|
-7.12
+2%
|
-5.03
+29%
|
-4.86
+3%
|
-1.55
+68%
|
-1.57
-1%
|
-1.19
+24%
|
-1.49
-25%
|
-1.21
+19%
|
-1.33
-10%
|
-1.76
-32%
|
-2.78
-58%
|
-2.89
-4%
|
-2.3
+20%
|
-2.1
+9%
|
-1.04
+50%
|
-1
+4%
|
-0.84
+16%
|
-0.86
-2%
|
-0.85
+1%
|
-0.83
+2%
|
-0.56
+33%
|
-0.51
+9%
|
-0.45
+12%
|
-0.46
-2%
|
-0.43
+7%
|
-0.43
N/A
|
-0.46
-7%
|
-0.44
+4%
|
-0.44
N/A
|
-0.4
+9%
|
-0.4
N/A
|
-0.38
+5%
|
-0.4
-5%
|
-0.29
+28%
|
-0.22
+24%
|
|