Arbutus Biopharma Corp
NASDAQ:ABUS
Balance Sheet
Balance Sheet Decomposition
Arbutus Biopharma Corp
Current Assets | 132m |
Cash & Short-Term Investments | 126m |
Receivables | 1.8m |
Other Current Assets | 4.2m |
Non-Current Assets | 12.4m |
Long-Term Investments | 6.3m |
PP&E | 6.1m |
Current Liabilities | 22.5m |
Accounts Payable | 3.2m |
Accrued Liabilities | 7.5m |
Other Current Liabilities | 11.8m |
Non-Current Liabilities | 15.9m |
Other Non-Current Liabilities | 15.9m |
Balance Sheet
Arbutus Biopharma Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
72
|
167
|
23
|
54
|
37
|
32
|
52
|
109
|
31
|
26
|
|
Cash Equivalents |
72
|
167
|
23
|
54
|
37
|
32
|
52
|
109
|
31
|
26
|
|
Short-Term Investments |
40
|
15
|
107
|
72
|
88
|
59
|
71
|
46
|
116
|
100
|
|
Total Receivables |
3
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
|
Accounts Receivables |
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
1
|
1
|
2
|
3
|
2
|
3
|
4
|
3
|
4
|
|
Total Current Assets |
116
|
184
|
133
|
129
|
129
|
94
|
128
|
161
|
151
|
132
|
|
PP&E Net |
2
|
3
|
7
|
12
|
10
|
11
|
9
|
8
|
7
|
6
|
|
PP&E Gross |
2
|
3
|
7
|
12
|
10
|
11
|
9
|
8
|
7
|
6
|
|
Accumulated Depreciation |
11
|
10
|
11
|
13
|
7
|
11
|
15
|
19
|
22
|
12
|
|
Intangible Assets |
0
|
353
|
99
|
59
|
44
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
163
|
24
|
24
|
23
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
10
|
0
|
0
|
22
|
0
|
0
|
36
|
37
|
6
|
|
Other Long-Term Assets |
0
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
163
|
24
|
24
|
23
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
118
N/A
|
712
+503%
|
276
-61%
|
237
-14%
|
228
-4%
|
106
-54%
|
137
+30%
|
205
+49%
|
195
-4%
|
144
-26%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
4
|
3
|
|
Accrued Liabilities |
7
|
6
|
6
|
9
|
8
|
5
|
6
|
8
|
13
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
11
|
2
|
1
|
4
|
1
|
0
|
0
|
0
|
17
|
12
|
|
Total Current Liabilities |
20
|
11
|
11
|
15
|
11
|
8
|
10
|
11
|
33
|
22
|
|
Long-Term Debt |
0
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
146
|
41
|
17
|
13
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
10
|
8
|
9
|
11
|
4
|
25
|
26
|
24
|
26
|
16
|
|
Total Liabilities |
30
N/A
|
165
+447%
|
73
-56%
|
55
-25%
|
28
-49%
|
33
+18%
|
35
+7%
|
35
0%
|
59
+67%
|
38
-35%
|
|
Equity | |||||||||||
Common Stock |
290
|
834
|
867
|
926
|
1 006
|
1 036
|
1 135
|
1 287
|
1 319
|
1 350
|
|
Retained Earnings |
206
|
267
|
651
|
738
|
805
|
970
|
1 046
|
1 134
|
1 204
|
1 277
|
|
Additional Paid In Capital |
26
|
30
|
37
|
43
|
48
|
55
|
61
|
66
|
72
|
81
|
|
Other Equity |
22
|
50
|
50
|
48
|
48
|
48
|
48
|
48
|
51
|
48
|
|
Total Equity |
88
N/A
|
548
+522%
|
203
-63%
|
183
-10%
|
200
+10%
|
73
-64%
|
102
+40%
|
169
+66%
|
137
-19%
|
106
-23%
|
|
Total Liabilities & Equity |
118
N/A
|
712
+503%
|
276
-61%
|
237
-14%
|
228
-4%
|
106
-54%
|
137
+30%
|
205
+49%
|
195
-4%
|
144
-26%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
55
|
55
|
55
|
56
|
65
|
90
|
145
|
158
|
170
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|