P
ProFrac Holding Corp
NASDAQ:ACDC
ProFrac Holding Corp
NASDAQ:ACDC
Price:
6.63
USD
-1.19%
Market Closed
Market Cap:
$1.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
ProFrac Holding Corp
NASDAQ:ACDC
|
US |
|
H
|
Hebei Jianxin Chemical Co Ltd
SZSE:300107
|
CN |
|
Chongqing yukaifa Co Ltd
SZSE:000514
|
CN |
Cash Flow Statement
Cash Flow Statement
ProFrac Holding Corp
ProFrac Holding Corp
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(44)
|
(19)
|
51
|
243
|
343
|
378
|
304
|
142
|
(59)
|
(116)
|
(177)
|
(203)
|
(208)
|
(226)
|
(264)
|
(317)
|
(356)
|
|
| Depreciation & Amortization |
141
|
185
|
249
|
212
|
267
|
333
|
378
|
421
|
438
|
441
|
435
|
437
|
442
|
435
|
437
|
427
|
416
|
|
| Change in Deffered Taxes |
0
|
0
|
1
|
2
|
4
|
0
|
3
|
6
|
0
|
0
|
(27)
|
(30)
|
(11)
|
0
|
17
|
(2)
|
(14)
|
|
| Stock-Based Compensation |
0
|
0
|
40
|
53
|
67
|
81
|
50
|
41
|
30
|
19
|
12
|
9
|
7
|
6
|
4
|
8
|
0
|
|
| Other Non-Cash Items |
11
|
9
|
58
|
62
|
72
|
90
|
46
|
28
|
44
|
16
|
73
|
84
|
55
|
66
|
35
|
39
|
106
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
|
| Cash Interest Paid |
24
|
30
|
37
|
28
|
35
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
126
|
|
| Change in Working Capital |
(65)
|
(87)
|
(230)
|
(256)
|
(271)
|
(201)
|
(13)
|
71
|
130
|
58
|
55
|
46
|
89
|
63
|
91
|
70
|
37
|
|
| Cash from Operating Activities |
44
N/A
|
88
+100%
|
128
+47%
|
263
+105%
|
415
+58%
|
605
+46%
|
718
+19%
|
669
-7%
|
554
-17%
|
399
-28%
|
359
-10%
|
334
-7%
|
367
+10%
|
327
-11%
|
314
-4%
|
216
-31%
|
190
-12%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(87)
|
(129)
|
(204)
|
(256)
|
(356)
|
(398)
|
(421)
|
(351)
|
(267)
|
(244)
|
(208)
|
(225)
|
(255)
|
(248)
|
(232)
|
(196)
|
(170)
|
|
| Other Items |
9
|
(284)
|
(263)
|
(396)
|
(672)
|
(822)
|
(861)
|
(741)
|
(449)
|
0
|
(151)
|
(150)
|
(117)
|
(123)
|
47
|
48
|
6
|
|
| Cash from Investing Activities |
(78)
N/A
|
(413)
-427%
|
(467)
-13%
|
(653)
-40%
|
(1 029)
-58%
|
(1 220)
-19%
|
(1 282)
-5%
|
(1 092)
+15%
|
(716)
+34%
|
(243)
+66%
|
(359)
-48%
|
(375)
-5%
|
(372)
+1%
|
(370)
+1%
|
(185)
+50%
|
(148)
+20%
|
(164)
-11%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
302
|
302
|
302
|
0
|
0
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
80
|
|
| Net Issuance of Debt |
41
|
376
|
205
|
243
|
452
|
464
|
552
|
359
|
164
|
(203)
|
(4)
|
89
|
(0)
|
37
|
(124)
|
(112)
|
(92)
|
|
| Other |
(5)
|
(22)
|
(96)
|
(105)
|
(108)
|
(109)
|
(36)
|
(27)
|
(63)
|
(46)
|
(49)
|
(48)
|
(5)
|
(5)
|
(2)
|
(2)
|
(5)
|
|
| Cash from Financing Activities |
37
N/A
|
353
+857%
|
411
+16%
|
440
+7%
|
646
+47%
|
657
+2%
|
516
-21%
|
381
-26%
|
150
-61%
|
(200)
N/A
|
(4)
+98%
|
41
N/A
|
(6)
N/A
|
32
N/A
|
(126)
N/A
|
(35)
+72%
|
(18)
+50%
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
2
N/A
|
28
+1 054%
|
73
+163%
|
50
-31%
|
33
-35%
|
42
+29%
|
(48)
N/A
|
(41)
+15%
|
(13)
+69%
|
(44)
-252%
|
(4)
+91%
|
(1)
+87%
|
(11)
-2 000%
|
(12)
-17%
|
2
N/A
|
33
+1 535%
|
8
-75%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(44)
N/A
|
(41)
+5%
|
(75)
-82%
|
7
N/A
|
59
+794%
|
207
+251%
|
297
+43%
|
319
+7%
|
287
-10%
|
155
-46%
|
151
-3%
|
109
-28%
|
112
+3%
|
79
-30%
|
81
+3%
|
20
-76%
|
20
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
