P

ProFrac Holding Corp
NASDAQ:ACDC

Watchlist Manager
ProFrac Holding Corp
NASDAQ:ACDC
Watchlist
Price: 4.24 USD -2.3%
Market Cap: 766.9m USD

Income Statement

Earnings Waterfall
ProFrac Holding Corp

Revenue
2B USD
Cost of Revenue
-1.5B USD
Gross Profit
504.2m USD
Operating Expenses
-635.8m USD
Operating Income
-131.6m USD
Other Expenses
-202.8m USD
Net Income
-334.4m USD

Income Statement
ProFrac Holding Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
60
0
0
0
1
0
0
0
1
0
0
0
Revenue
1 183
N/A
1 880
+59%
2 426
+29%
2 932
+21%
3 052
+4%
2 929
-4%
2 630
-10%
2 354
-10%
2 224
-6%
2 225
+0%
2 191
-2%
2 210
+1%
2 132
-4%
1 960
-8%
Gross Profit
Cost of Revenue
(757)
(1 149)
(1 439)
(1 750)
(1 879)
(1 855)
(1 705)
(1 533)
(1 458)
(1 481)
(1 495)
(1 541)
(1 522)
(1 456)
Gross Profit
426
N/A
731
+71%
987
+35%
1 182
+20%
1 173
-1%
1 074
-8%
925
-14%
821
-11%
766
-7%
745
-3%
696
-7%
669
-4%
610
-9%
504
-17%
Operating Income
Operating Expenses
(282)
(417)
(526)
(636)
(664)
(713)
(707)
(696)
(671)
(662)
(656)
(652)
(664)
(636)
Selling, General & Administrative
(121)
(185)
(243)
(275)
(262)
(259)
(269)
(241)
(225)
(216)
(205)
(208)
(218)
(209)
Depreciation & Amortization
(144)
(213)
(267)
(334)
(379)
(421)
(438)
(441)
(435)
(437)
(442)
(435)
(437)
(427)
Other Operating Expenses
(18)
(18)
(15)
(26)
(24)
(33)
0
(14)
(10)
(10)
(10)
(9)
(9)
0
Operating Income
144
N/A
314
+118%
461
+47%
546
+18%
508
-7%
361
-29%
218
-40%
125
-42%
95
-24%
83
-13%
39
-52%
17
-58%
(54)
N/A
(132)
-144%
Pre-Tax Income
Interest Income Expense
(29)
(46)
(43)
(85)
(113)
(137)
(155)
(158)
(156)
(157)
(157)
(155)
(150)
(144)
Non-Reccuring Items
(27)
(33)
(66)
(74)
(66)
(62)
(85)
(64)
(137)
(149)
(101)
(101)
(46)
(43)
Total Other Income
10
9
0
(1)
(10)
(14)
(36)
(25)
(18)
(13)
3
6
7
8
Pre-Tax Income
97
N/A
244
+152%
352
+44%
386
+10%
320
-17%
148
-54%
(58)
N/A
(121)
-109%
(216)
-78%
(236)
-9%
(215)
+9%
(233)
-9%
(243)
-4%
(311)
-28%
Net Income
Tax Provision
(4)
(12)
(9)
(15)
(20)
(6)
(1)
5
39
33
7
7
(21)
(2)
Income from Continuing Operations
93
232
343
372
300
142
(59)
(116)
(177)
(203)
(208)
(226)
(264)
(313)
Income to Minority Interest
(38)
(133)
(251)
(259)
(197)
(108)
(39)
(2)
(5)
0
(7)
(8)
(10)
(16)
Net Income (Common)
55
N/A
99
+80%
92
-8%
113
+23%
103
-8%
26
-75%
(108)
N/A
(129)
-20%
(194)
-50%
(207)
-7%
(220)
-6%
(239)
-9%
(279)
-16%
(334)
-20%
EPS (Diluted)
1.33
N/A
2.39
+80%
2.06
-14%
2.05
0%
0.69
-66%
0.16
-77%
-0.82
N/A
-0.81
+1%
-1.22
-51%
-1.3
-7%
-1.38
-6%
-1.5
-9%
-1.74
-16%
-1.95
-12%