Achieve Life Sciences Inc
NASDAQ:ACHV
Cash Flow Statement
Cash Flow Statement
Achieve Life Sciences Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
(1)
|
(3)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(12)
|
(12)
|
(14)
|
(16)
|
(18)
|
(18)
|
(23)
|
(21)
|
(22)
|
(22)
|
(20)
|
(12)
|
(10)
|
(11)
|
(1)
|
(9)
|
(7)
|
(3)
|
(1)
|
(4)
|
(5)
|
(7)
|
(14)
|
(5)
|
(6)
|
(1)
|
(6)
|
(13)
|
(13)
|
(19)
|
(8)
|
(15)
|
(18)
|
(16)
|
(27)
|
(21)
|
(21)
|
(25)
|
(29)
|
(32)
|
(34)
|
(32)
|
(27)
|
(26)
|
(22)
|
(21)
|
(21)
|
(17)
|
(16)
|
(17)
|
(16)
|
(20)
|
(20)
|
(16)
|
(13)
|
(11)
|
(10)
|
(10)
|
(13)
|
(13)
|
(16)
|
(16)
|
(17)
|
(16)
|
(14)
|
(13)
|
(13)
|
(15)
|
(19)
|
(28)
|
(31)
|
(33)
|
(33)
|
(32)
|
(38)
|
(42)
|
(44)
|
(42)
|
(36)
|
(30)
|
(27)
|
(28)
|
(33)
|
(40)
|
(46)
|
(50)
|
(52)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
6
|
8
|
9
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
1
|
5
|
6
|
4
|
5
|
(7)
|
(6)
|
(3)
|
(5)
|
1
|
(4)
|
(7)
|
(6)
|
(4)
|
(0)
|
2
|
2
|
1
|
(3)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
2
|
(2)
|
1
|
1
|
(1)
|
9
|
7
|
7
|
8
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
10
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
4
|
12
|
16
|
11
|
7
|
1
|
(9)
|
(4)
|
3
|
0
|
8
|
8
|
(4)
|
(4)
|
(5)
|
(5)
|
(0)
|
40
|
26
|
25
|
22
|
(20)
|
(5)
|
(5)
|
(5)
|
1
|
(3)
|
(10)
|
(13)
|
(18)
|
(19)
|
(10)
|
(5)
|
(4)
|
5
|
7
|
8
|
12
|
4
|
22
|
17
|
7
|
4
|
(20)
|
(15)
|
(11)
|
(11)
|
(9)
|
(6)
|
(3)
|
3
|
4
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(3)
|
(0)
|
2
|
3
|
2
|
1
|
(0)
|
(1)
|
3
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Cash from Operating Activities |
1
N/A
|
(0)
N/A
|
(3)
-793%
|
(9)
-251%
|
(10)
-11%
|
(10)
-1%
|
(10)
+2%
|
(10)
+5%
|
(10)
-2%
|
(11)
-15%
|
(12)
-5%
|
(13)
-12%
|
(15)
-9%
|
(16)
-12%
|
(17)
-5%
|
(19)
-11%
|
(8)
+56%
|
(4)
+48%
|
(10)
-131%
|
(10)
-4%
|
(11)
-3%
|
(19)
-76%
|
(14)
+26%
|
0
N/A
|
(8)
N/A
|
1
N/A
|
4
+534%
|
(10)
N/A
|
(12)
-30%
|
(14)
-17%
|
(17)
-16%
|
(14)
+16%
|
35
N/A
|
21
-40%
|
24
+14%
|
21
-11%
|
(27)
N/A
|
(14)
+49%
|
(19)
-36%
|
(20)
-4%
|
(20)
-4%
|
(24)
-16%
|
(32)
-34%
|
(38)
-21%
|
(43)
-13%
|
(47)
-8%
|
(41)
+13%
|
(38)
+7%
|
(36)
+5%
|
(27)
+25%
|
(22)
+17%
|
(18)
+20%
|
(17)
+3%
|
(22)
-27%
|
(2)
+89%
|
(5)
-116%
|
(9)
-69%
|
(12)
-29%
|
(35)
-196%
|
(33)
+4%
|
(30)
+11%
|
(30)
+0%
|
(26)
+13%
|
(12)
+52%
|
(9)
+27%
|
(2)
+74%
|
(2)
+28%
|
(11)
-538%
|
(11)
+1%
|
(13)
-25%
|
(15)
-15%
|
(15)
-1%
|
(15)
+1%
|
(15)
+3%
|
(13)
+11%
|
(14)
-10%
|
(13)
+7%
|
(15)
-15%
|
(22)
-45%
|
(27)
-20%
|
(29)
-10%
|
(30)
-1%
|
(29)
+3%
|
(32)
-9%
|
(38)
-19%
|
(39)
-4%
|
(37)
+4%
|
(31)
+16%
|
(24)
+22%
|
(21)
+12%
|
(20)
+8%
|
(25)
-27%
|
(30)
-19%
|
(36)
-19%
|
(40)
-12%
|
(41)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(8)
|
(17)
|
(15)
|
(6)
|
(2)
|
12
|
16
|
4
|
(2)
|
(4)
|
(19)
|
(9)
|
(2)
|
3
|
17
|
23
|
20
|
11
|
9
|
(16)
|
11
|
1
|
(8)
|
30
|
6
|
17
|
25
|
13
|
15
|
19
|
18
|
9
|
2
|
(2)
|
(13)
|
(28)
|
(59)
|
(72)
|
(40)
|
(23)
|
25
|
20
|
(29)
|
(20)
|
(21)
|
9
|
46
|
40
|
33
|
37
|
38
|
29
|
5
|
(6)
|
(12)
|
(18)
|
(2)
|
(12)
|
(17)
|
3
|
11
|
26
|
29
|
23
|
13
|
3
|
2
|
(1)
|
(5)
|
(2)
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(33)
|
(22)
|
(10)
|
43
|
17
|
|
| Cash from Investing Activities |
(8)
N/A
|
(17)
-114%
|
(16)
+8%
|
(7)
+53%
|
(2)
+67%
|
11
N/A
|
16
+43%
|
4
-74%
|
(3)
N/A
|
(5)
-71%
|
(20)
-331%
|
(9)
+54%
|
(3)
+71%
|
3
N/A
|
17
+457%
|
22
+35%
|
20
-10%
|
11
-44%
|
8
-27%
|
(17)
N/A
|
11
N/A
|
1
-94%
|
(8)
N/A
|
31
N/A
|
6
-80%
|
17
+176%
|
26
+48%
|
13
-50%
|
15
+17%
|
19
+28%
|
18
-5%
|
9
-53%
|
2
-74%
|
(2)
N/A
|
(13)
-495%
|
(28)
-117%
|
(59)
-112%
|
(72)
-22%
|
(40)
+44%
|
(23)
+42%
|
25
N/A
|
20
-22%
|
(29)
N/A
|
(20)
+31%
|
(21)
-5%
|
8
N/A
|
45
+457%
|
39
-13%
|
32
-18%
|
37
+14%
|
38
+3%
|
29
-25%
|
5
-81%
|
(6)
N/A
|
(12)
-93%
|
(19)
-50%
|
(2)
+89%
|
(12)
-490%
|
(17)
-39%
|
3
N/A
|
11
+294%
|
26
+149%
|
29
+10%
|
23
-22%
|
13
-45%
|
3
-75%
|
2
-25%
|
(1)
N/A
|
(5)
-346%
|
(2)
+52%
|
(0)
+98%
|
1
N/A
|
5
+279%
|
2
-53%
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-5%
|
0
N/A
|
(47)
N/A
|
(33)
+29%
|
(22)
+35%
|
(10)
+53%
|
43
N/A
|
17
-60%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
18
|
13
|
13
|
13
|
0
|
0
|
13
|
14
|
15
|
30
|
17
|
16
|
15
|
0
|
18
|
37
|
38
|
66
|
49
|
0
|
(0)
|
(29)
|
(29)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
9
|
17
|
18
|
18
|
9
|
47
|
47
|
47
|
47
|
0
|
54
|
54
|
54
|
54
|
0
|
0
|
0
|
0
|
0
|
3
|
25
|
22
|
22
|
23
|
15
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
1
|
0
|
1
|
14
|
14
|
15
|
14
|
6
|
5
|
5
|
0
|
3
|
5
|
5
|
5
|
24
|
22
|
22
|
21
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
72
|
71
|
56
|
57
|
1
|
0
|
1
|
|
| Net Issuance of Debt |
(5)
|
(5)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
|
| Other |
5
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
3
|
3
|
3
|
18
|
18
|
0
|
18
|
0
|
(0)
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
12
|
12
|
12
|
24
|
28
|
0
|
28
|
16
|
0
|
0
|
1
|
1
|
19
|
19
|
33
|
17
|
(0)
|
(0)
|
(15)
|
(0)
|
(0)
|
0
|
41
|
45
|
|
| Cash from Financing Activities |
6
N/A
|
18
+231%
|
19
+4%
|
19
-2%
|
13
-32%
|
(0)
N/A
|
(0)
-2 800%
|
13
N/A
|
14
+9%
|
15
+6%
|
30
+102%
|
17
-44%
|
16
-4%
|
15
-6%
|
0
-99%
|
18
+17 530%
|
37
+111%
|
37
+1%
|
66
+76%
|
48
-27%
|
0
N/A
|
(0)
N/A
|
(29)
-9 817%
|
(25)
+15%
|
4
N/A
|
4
0%
|
4
-3%
|
0
N/A
|
0
N/A
|
0
+17%
|
0
+7%
|
9
+6 227%
|
17
+83%
|
18
+1%
|
18
+2%
|
9
-52%
|
47
+449%
|
47
0%
|
47
-1%
|
47
0%
|
0
-100%
|
54
+24 405%
|
54
+0%
|
54
+0%
|
54
0%
|
0
-99%
|
0
-23%
|
0
-97%
|
0
N/A
|
0
+200%
|
6
+20 100%
|
25
+316%
|
25
+0%
|
25
0%
|
22
-11%
|
18
-21%
|
18
0%
|
18
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
2
+80%
|
3
+56%
|
16
+409%
|
16
-2%
|
20
+26%
|
19
-6%
|
10
-44%
|
10
-8%
|
17
+80%
|
17
0%
|
15
-14%
|
29
+99%
|
33
+11%
|
33
+1%
|
52
+58%
|
38
-28%
|
37
-3%
|
36
0%
|
16
-55%
|
17
+1%
|
19
+17%
|
19
0%
|
33
+72%
|
33
0%
|
15
-54%
|
71
+367%
|
56
-22%
|
48
-14%
|
49
+1%
|
(8)
N/A
|
34
N/A
|
46
+36%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
1
-23%
|
2
+221%
|
(0)
N/A
|
0
N/A
|
5
+1 074%
|
7
+42%
|
1
-82%
|
(1)
N/A
|
(2)
-72%
|
(6)
-196%
|
(1)
+78%
|
2
N/A
|
(1)
N/A
|
21
N/A
|
49
+135%
|
44
-9%
|
64
+45%
|
22
-66%
|
1
-97%
|
(18)
N/A
|
(50)
-175%
|
6
N/A
|
3
-55%
|
22
+705%
|
34
+52%
|
4
-89%
|
3
-19%
|
5
+76%
|
2
-69%
|
4
+145%
|
54
+1 258%
|
36
-34%
|
29
-20%
|
2
-94%
|
(39)
N/A
|
(38)
+0%
|
(12)
+68%
|
4
N/A
|
5
+27%
|
50
+899%
|
(7)
N/A
|
(4)
+38%
|
(10)
-139%
|
(38)
-266%
|
5
N/A
|
2
-67%
|
(3)
N/A
|
10
N/A
|
22
+119%
|
36
+65%
|
13
-63%
|
(3)
N/A
|
7
N/A
|
(6)
N/A
|
6
N/A
|
(6)
N/A
|
(37)
-487%
|
(31)
+18%
|
(19)
+38%
|
(3)
+83%
|
3
N/A
|
11
+243%
|
6
-52%
|
4
-28%
|
17
+318%
|
4
-77%
|
4
+6%
|
3
-27%
|
(5)
N/A
|
(4)
+9%
|
7
N/A
|
5
-32%
|
2
-65%
|
15
+799%
|
19
+28%
|
17
-9%
|
30
+71%
|
11
-63%
|
7
-34%
|
7
-7%
|
(13)
N/A
|
(15)
-20%
|
(18)
-21%
|
(20)
-9%
|
(4)
+78%
|
2
N/A
|
(9)
N/A
|
50
N/A
|
(10)
N/A
|
(10)
-1%
|
(3)
+73%
|
(53)
-1 791%
|
37
N/A
|
22
-40%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(1)
N/A
|
(4)
-302%
|
(11)
-176%
|
(11)
-5%
|
(11)
+2%
|
(10)
+6%
|
(10)
+6%
|
(11)
-7%
|
(12)
-12%
|
(12)
-5%
|
(14)
-12%
|
(15)
-8%
|
(17)
-12%
|
(17)
-4%
|
(19)
-10%
|
(8)
+56%
|
(4)
+48%
|
(10)
-134%
|
(11)
-6%
|
(11)
+3%
|
(19)
-76%
|
(14)
+26%
|
1
N/A
|
(8)
N/A
|
1
N/A
|
5
+558%
|
(10)
N/A
|
(12)
-29%
|
(14)
-17%
|
(17)
-16%
|
(14)
+16%
|
35
N/A
|
21
-41%
|
24
+14%
|
21
-11%
|
(27)
N/A
|
(14)
+49%
|
(19)
-36%
|
(20)
-4%
|
(20)
-4%
|
(24)
-16%
|
(32)
-34%
|
(39)
-21%
|
(44)
-14%
|
(47)
-8%
|
(41)
+13%
|
(38)
+7%
|
(36)
+6%
|
(27)
+25%
|
(22)
+17%
|
(18)
+20%
|
(17)
+3%
|
(22)
-28%
|
(3)
+88%
|
(6)
-105%
|
(9)
-67%
|
(12)
-24%
|
(35)
-197%
|
(33)
+4%
|
(30)
+11%
|
(30)
+0%
|
(26)
+13%
|
(12)
+52%
|
(9)
+27%
|
(2)
+74%
|
(2)
+26%
|
(11)
-525%
|
(11)
+1%
|
(13)
-25%
|
(15)
-14%
|
(15)
-1%
|
(15)
+1%
|
(15)
+3%
|
(13)
+11%
|
(14)
-10%
|
(13)
+7%
|
(15)
-15%
|
(22)
-44%
|
(27)
-19%
|
(29)
-10%
|
(30)
-1%
|
(29)
+3%
|
(32)
-9%
|
(38)
-19%
|
(39)
-4%
|
(37)
+4%
|
(31)
+16%
|
(25)
+22%
|
(21)
+12%
|
(20)
+8%
|
(25)
-27%
|
(30)
-19%
|
(36)
-19%
|
(40)
-12%
|
(41)
-2%
|
|