Achieve Life Sciences Inc
NASDAQ:ACHV
Income Statement
Earnings Waterfall
Achieve Life Sciences Inc
Income Statement
Achieve Life Sciences Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
|
| Revenue |
9
N/A
|
8
-12%
|
8
-1%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
12
+49%
|
20
+61%
|
25
+25%
|
0
N/A
|
18
N/A
|
11
-41%
|
6
-46%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
30
+18%
|
32
+6%
|
37
+15%
|
14
-63%
|
10
-26%
|
10
+2%
|
7
-36%
|
6
-17%
|
6
+2%
|
6
+10%
|
12
+88%
|
20
+74%
|
24
+19%
|
28
+16%
|
31
+12%
|
30
-4%
|
37
+22%
|
35
-4%
|
30
-14%
|
27
-10%
|
17
-38%
|
16
-5%
|
18
+12%
|
18
+2%
|
20
+9%
|
18
-10%
|
11
-38%
|
5
-54%
|
2
-58%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(9)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(8)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(11)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(16)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(8)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(8)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(5)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(16)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(20)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(9)
|
(11)
|
(12)
|
(3)
|
(12)
|
(11)
|
(11)
|
(3)
|
(12)
|
(13)
|
(14)
|
(6)
|
(18)
|
(18)
|
(24)
|
(6)
|
(35)
|
(44)
|
(47)
|
(3)
|
(41)
|
(30)
|
(19)
|
(4)
|
(7)
|
(7)
|
(8)
|
(3)
|
(12)
|
(15)
|
(15)
|
(4)
|
(33)
|
(33)
|
(39)
|
(6)
|
(27)
|
(29)
|
(23)
|
(6)
|
(28)
|
(30)
|
(39)
|
(8)
|
(53)
|
(60)
|
(66)
|
(65)
|
(72)
|
(68)
|
(60)
|
(57)
|
(43)
|
(40)
|
(40)
|
(37)
|
(37)
|
(35)
|
(29)
|
(24)
|
(20)
|
(10)
|
(7)
|
(7)
|
(5)
|
(10)
|
(13)
|
(13)
|
(16)
|
(17)
|
(17)
|
(17)
|
(14)
|
(13)
|
(13)
|
(15)
|
(19)
|
(28)
|
(31)
|
(33)
|
(32)
|
(31)
|
(37)
|
(41)
|
(42)
|
(40)
|
(34)
|
(27)
|
(25)
|
(25)
|
(31)
|
(39)
|
(46)
|
(50)
|
(52)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(3)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(5)
|
(4)
|
(4)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(19)
|
(21)
|
(26)
|
|
| Research & Development |
0
|
(6)
|
(7)
|
(9)
|
0
|
(9)
|
(8)
|
(8)
|
0
|
(9)
|
(9)
|
(10)
|
0
|
(11)
|
(11)
|
(17)
|
0
|
(29)
|
(38)
|
(40)
|
0
|
(34)
|
(23)
|
(14)
|
0
|
(4)
|
(4)
|
(5)
|
0
|
(9)
|
(11)
|
(11)
|
0
|
(29)
|
(28)
|
(34)
|
0
|
(17)
|
(19)
|
(16)
|
0
|
(22)
|
(23)
|
(32)
|
0
|
(46)
|
(53)
|
(58)
|
(55)
|
(61)
|
(58)
|
(50)
|
(46)
|
(33)
|
(30)
|
(28)
|
(25)
|
(26)
|
(24)
|
(20)
|
(15)
|
(11)
|
(6)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(9)
|
(10)
|
(10)
|
(10)
|
(7)
|
(6)
|
(6)
|
(7)
|
(11)
|
(19)
|
(22)
|
(24)
|
(23)
|
(21)
|
(26)
|
(30)
|
(31)
|
(29)
|
(22)
|
(16)
|
(13)
|
(14)
|
(18)
|
(23)
|
(27)
|
(29)
|
(26)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(2)
N/A
|
(3)
-119%
|
(12)
-250%
|
(12)
-3%
|
(12)
+2%
|
(11)
+5%
|
(11)
+7%
|
(11)
-1%
|
(12)
-12%
|
(13)
-6%
|
(14)
-9%
|
(17)
-20%
|
(18)
-6%
|
(18)
-4%
|
(24)
-29%
|
(22)
+7%
|
(23)
-4%
|
(24)
-6%
|
(22)
+8%
|
(11)
+49%
|
(23)
-103%
|
(19)
+18%
|
(13)
+29%
|
(8)
+43%
|
(7)
+14%
|
(7)
-2%
|
(8)
-14%
|
(11)
-43%
|
(12)
-9%
|
(15)
-23%
|
(15)
+2%
|
1
N/A
|
(3)
N/A
|
(1)
+55%
|
(2)
-36%
|
(11)
-461%
|
(17)
-58%
|
(19)
-13%
|
(16)
+15%
|
(22)
-37%
|
(23)
-1%
|
(24)
-4%
|
(28)
-18%
|
(28)
+0%
|
(29)
-4%
|
(32)
-12%
|
(35)
-7%
|
(35)
-2%
|
(35)
+1%
|
(33)
+5%
|
(30)
+10%
|
(30)
+0%
|
(27)
+11%
|
(25)
+8%
|
(22)
+10%
|
(19)
+15%
|
(18)
+5%
|
(17)
+3%
|
(18)
-6%
|
(19)
-3%
|
(18)
+3%
|
(10)
+44%
|
(7)
+32%
|
(7)
+3%
|
(5)
+27%
|
(10)
-118%
|
(13)
-23%
|
(13)
+1%
|
(16)
-23%
|
(17)
-5%
|
(17)
-3%
|
(17)
+3%
|
(14)
+16%
|
(13)
+5%
|
(13)
0%
|
(15)
-11%
|
(19)
-31%
|
(28)
-43%
|
(31)
-11%
|
(33)
-8%
|
(32)
+2%
|
(31)
+4%
|
(37)
-19%
|
(41)
-10%
|
(42)
-3%
|
(40)
+6%
|
(34)
+15%
|
(27)
+19%
|
(25)
+10%
|
(25)
-3%
|
(31)
-23%
|
(39)
-25%
|
(46)
-18%
|
(50)
-9%
|
(52)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
(0)
|
3
|
3
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
8
|
7
|
4
|
7
|
1
|
5
|
8
|
7
|
5
|
3
|
1
|
1
|
3
|
3
|
4
|
3
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
(9)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
(1)
N/A
|
(3)
-175%
|
(11)
-301%
|
(12)
-3%
|
(12)
+1%
|
(11)
+4%
|
(10)
+7%
|
(10)
-1%
|
(12)
-13%
|
(12)
-6%
|
(14)
-9%
|
(16)
-20%
|
(18)
-7%
|
(18)
-2%
|
(23)
-30%
|
(21)
+9%
|
(22)
-3%
|
(22)
-4%
|
(20)
+12%
|
(11)
+45%
|
(21)
-88%
|
(17)
+16%
|
(13)
+26%
|
(8)
+39%
|
(7)
+12%
|
(7)
-4%
|
(8)
-9%
|
(11)
-36%
|
(12)
-9%
|
(14)
-22%
|
(14)
N/A
|
(2)
+83%
|
(3)
-25%
|
(1)
+55%
|
(6)
-328%
|
(16)
-164%
|
(16)
0%
|
(19)
-24%
|
(8)
+59%
|
(15)
-85%
|
(18)
-26%
|
(16)
+12%
|
(27)
-64%
|
(21)
+21%
|
(21)
+1%
|
(25)
-20%
|
(29)
-16%
|
(32)
-9%
|
(34)
-6%
|
(32)
+4%
|
(27)
+16%
|
(26)
+4%
|
(22)
+16%
|
(21)
+5%
|
(21)
+2%
|
(17)
+19%
|
(16)
+5%
|
(17)
-6%
|
(16)
+5%
|
(20)
-26%
|
(20)
+2%
|
(10)
+49%
|
(16)
-57%
|
(14)
+13%
|
(13)
+2%
|
(19)
-42%
|
(13)
+33%
|
(13)
+1%
|
(16)
-23%
|
(16)
-5%
|
(17)
-3%
|
(16)
+3%
|
(14)
+16%
|
(13)
+5%
|
(13)
-1%
|
(15)
-12%
|
(19)
-32%
|
(28)
-43%
|
(31)
-11%
|
(33)
-8%
|
(33)
+1%
|
(32)
+3%
|
(38)
-20%
|
(42)
-11%
|
(44)
-3%
|
(42)
+5%
|
(36)
+14%
|
(30)
+16%
|
(27)
+8%
|
(28)
-1%
|
(33)
-20%
|
(40)
-21%
|
(46)
-16%
|
(50)
-9%
|
(52)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
(0)
|
(3)
|
(3)
|
(0)
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
(1)
|
(3)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(12)
|
(12)
|
(14)
|
(16)
|
(18)
|
(18)
|
(23)
|
(21)
|
(22)
|
(22)
|
(20)
|
(12)
|
(21)
|
(18)
|
(13)
|
(9)
|
(8)
|
(8)
|
(6)
|
(9)
|
(9)
|
(12)
|
(14)
|
(5)
|
(6)
|
(1)
|
(6)
|
(13)
|
(13)
|
(19)
|
(8)
|
(15)
|
(18)
|
(16)
|
(27)
|
(21)
|
(21)
|
(25)
|
(29)
|
(32)
|
(34)
|
(32)
|
(27)
|
(26)
|
(22)
|
(21)
|
(21)
|
(17)
|
(16)
|
(17)
|
(16)
|
(20)
|
(20)
|
(10)
|
(13)
|
(11)
|
(10)
|
(16)
|
(13)
|
(13)
|
(16)
|
(16)
|
(17)
|
(16)
|
(14)
|
(13)
|
(13)
|
(15)
|
(19)
|
(28)
|
(31)
|
(33)
|
(33)
|
(32)
|
(38)
|
(42)
|
(44)
|
(42)
|
(36)
|
(30)
|
(27)
|
(28)
|
(33)
|
(40)
|
(46)
|
(50)
|
(52)
|
|
| Net Income (Common) |
1
N/A
|
(1)
N/A
|
(3)
-159%
|
(11)
-287%
|
(12)
-3%
|
(11)
+1%
|
(11)
+4%
|
(10)
+7%
|
(10)
-2%
|
(12)
-13%
|
(12)
-6%
|
(14)
-9%
|
(16)
-20%
|
(18)
-7%
|
(18)
-2%
|
(23)
-30%
|
(21)
+9%
|
(22)
-3%
|
(22)
-4%
|
(20)
+12%
|
(14)
+29%
|
(21)
-51%
|
(19)
+11%
|
(15)
+19%
|
(11)
+26%
|
(11)
+7%
|
(11)
-3%
|
(4)
+62%
|
(6)
-46%
|
(6)
+0%
|
(8)
-26%
|
(14)
-84%
|
(5)
+62%
|
(6)
-11%
|
(1)
+77%
|
(6)
-321%
|
(13)
-113%
|
(13)
0%
|
(19)
-53%
|
(8)
+59%
|
(15)
-85%
|
(18)
-26%
|
(16)
+12%
|
(27)
-64%
|
(21)
+21%
|
(21)
+1%
|
(25)
-20%
|
(29)
-16%
|
(32)
-9%
|
(34)
-6%
|
(32)
+4%
|
(27)
+16%
|
(26)
+4%
|
(22)
+16%
|
(21)
+5%
|
(21)
+2%
|
(17)
+19%
|
(16)
+5%
|
(17)
-6%
|
(16)
+5%
|
(20)
-26%
|
(20)
+2%
|
(10)
+50%
|
(13)
-28%
|
(11)
+17%
|
(10)
+2%
|
(16)
-55%
|
(13)
+20%
|
(13)
+1%
|
(16)
-23%
|
(16)
-5%
|
(17)
-3%
|
(16)
+3%
|
(14)
+16%
|
(13)
+5%
|
(13)
-1%
|
(15)
-12%
|
(19)
-32%
|
(28)
-43%
|
(31)
-11%
|
(33)
-8%
|
(33)
+1%
|
(32)
+3%
|
(38)
-20%
|
(42)
-11%
|
(44)
-3%
|
(42)
+5%
|
(36)
+14%
|
(30)
+16%
|
(27)
+8%
|
(28)
-1%
|
(33)
-20%
|
(40)
-21%
|
(46)
-16%
|
(50)
-9%
|
(52)
-4%
|
|
| EPS (Diluted) |
1 946.49
N/A
|
-4 222.39
N/A
|
-7 240.42
-71%
|
-34 491.15
-376%
|
-33 977.81
+1%
|
-33 465.47
+2%
|
-32 077.05
+4%
|
-28 538.71
+11%
|
-26 737.36
+6%
|
-28 233.94
-6%
|
-26 798.05
+5%
|
-27 569.3
-3%
|
-32 025.68
-16%
|
-32 963.86
-3%
|
-33 084.51
0%
|
-41 175.92
-24%
|
-34 775.53
+16%
|
-33 706.95
+3%
|
-31 762.13
+6%
|
-24 517.59
+23%
|
-262 921.06
-972%
|
-79 885.14
+70%
|
-122 583.17
-53%
|
-164 375.45
-34%
|
-212 588.66
-29%
|
-198 496.33
+7%
|
-204 755.47
-3%
|
-155 691.18
+24%
|
-12 754.1
+92%
|
-58 011.78
-355%
|
-5 228.76
+91%
|
-5 830.51
-12%
|
-2 089.02
+64%
|
-2 344.83
-12%
|
-484.38
+79%
|
-1 945.96
-302%
|
-3 937.55
-102%
|
-3 678.77
+7%
|
-5 208.89
-42%
|
-1 879.81
+64%
|
-3 317.83
-76%
|
-4 132.84
-25%
|
-1 618
+61%
|
-2 657
-64%
|
-2 110
+21%
|
-2 093.99
+1%
|
-2 514
-20%
|
-2 926.99
-16%
|
-3 185
-9%
|
-3 379
-6%
|
-3 239
+4%
|
-2 725
+16%
|
-2 624
+4%
|
-2 213
+16%
|
-2 112
+5%
|
-2 075.99
+2%
|
-1 680
+19%
|
-1 599
+5%
|
-1 687
-6%
|
-1 600.99
+5%
|
-2 012.99
-26%
|
-1 968.99
+2%
|
-330
+83%
|
-317
+4%
|
-529
-67%
|
-172.16
+67%
|
-200.25
-16%
|
-55.6
+72%
|
-70.5
-27%
|
-45.79
+35%
|
-45.55
+1%
|
-41.04
+10%
|
-40
+3%
|
-0.44
+99%
|
-7.52
-1 609%
|
-4
+47%
|
-5.42
-36%
|
-3.16
+42%
|
-3.76
-19%
|
-3.25
+14%
|
-4.08
-26%
|
-3.45
+15%
|
-3.3
+4%
|
-3.94
-19%
|
-4
-2%
|
-2.44
+39%
|
-2.18
+11%
|
-1.68
+23%
|
-1.5
+11%
|
-1.09
+27%
|
-0.8
+27%
|
-0.95
-19%
|
-1.24
-31%
|
-1.34
-8%
|
-1.46
-9%
|
-1.02
+30%
|
|