American Coastal Insurance Corp
NASDAQ:ACIC
Balance Sheet
Balance Sheet Decomposition
American Coastal Insurance Corp
Cash & Short-Term Investments | 153.8m |
Insurance Receivable | 47.3m |
Deferred Policy Acquisition Cost | 25m |
PP&E | 4.3m |
Long-Term Investments | 197.2m |
Other Assets | 632.9m |
Insurance Policy Liabilities | 663.6m |
Long Term Debt | 148.7m |
Other Liabilities | 79.3m |
Balance Sheet
American Coastal Insurance Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
61
|
85
|
151
|
276
|
113
|
216
|
239
|
212
|
230
|
154
|
|
Cash Equivalents |
61
|
85
|
151
|
276
|
113
|
216
|
239
|
212
|
230
|
154
|
|
Insurance Receivable |
31
|
41
|
39
|
75
|
96
|
87
|
87
|
79
|
86
|
47
|
|
Deferred Policy Acquisition Cost |
32
|
47
|
66
|
104
|
106
|
105
|
74
|
39
|
59
|
25
|
|
PP&E Net |
8
|
17
|
18
|
17
|
17
|
33
|
36
|
33
|
21
|
4
|
|
PP&E Gross |
8
|
17
|
18
|
17
|
17
|
33
|
36
|
33
|
21
|
4
|
|
Accumulated Depreciation |
3
|
5
|
7
|
13
|
13
|
19
|
25
|
26
|
13
|
5
|
|
Intangible Assets |
0
|
0
|
0
|
45
|
31
|
26
|
22
|
18
|
13
|
9
|
|
Goodwill |
0
|
3
|
14
|
73
|
73
|
73
|
73
|
73
|
60
|
59
|
|
Note Receivable |
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
382
|
453
|
529
|
835
|
952
|
1 012
|
995
|
720
|
432
|
197
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
71
|
72
|
62
|
33
|
54
|
26
|
|
Other Assets |
70
|
98
|
198
|
687
|
936
|
918
|
1 332
|
1 564
|
1 943
|
597
|
|
Total Assets |
584
N/A
|
740
+27%
|
1 000
+35%
|
2 060
+106%
|
2 321
+13%
|
2 467
+6%
|
2 849
+15%
|
2 699
-5%
|
2 838
+5%
|
1 060
-63%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
329
|
446
|
613
|
1 187
|
1 464
|
1 601
|
2 056
|
1 978
|
2 553
|
664
|
|
Accounts Payable |
0
|
0
|
0
|
47
|
71
|
79
|
91
|
76
|
75
|
75
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
42
|
57
|
58
|
78
|
115
|
215
|
2
|
|
Total Current Liabilities |
0
|
0
|
0
|
88
|
128
|
137
|
171
|
193
|
291
|
78
|
|
Long-Term Debt |
14
|
12
|
54
|
161
|
160
|
159
|
158
|
157
|
153
|
149
|
|
Minority Interest |
0
|
0
|
0
|
0
|
20
|
21
|
22
|
20
|
0
|
0
|
|
Other Liabilities |
38
|
43
|
91
|
86
|
30
|
47
|
46
|
39
|
23
|
1
|
|
Total Liabilities |
380
N/A
|
501
+32%
|
758
+51%
|
1 523
+101%
|
1 801
+18%
|
1 964
+9%
|
2 453
+25%
|
2 386
-3%
|
3 020
+27%
|
892
-70%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
118
|
141
|
142
|
141
|
141
|
100
|
7
|
75
|
546
|
237
|
|
Additional Paid In Capital |
82
|
97
|
99
|
387
|
389
|
392
|
393
|
394
|
396
|
424
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
4
|
2
|
1
|
9
|
9
|
11
|
10
|
7
|
31
|
17
|
|
Total Equity |
204
N/A
|
239
+17%
|
241
+1%
|
537
+123%
|
520
-3%
|
503
-3%
|
396
-21%
|
312
-21%
|
182
N/A
|
169
N/A
|
|
Total Liabilities & Equity |
584
N/A
|
740
+27%
|
1 000
+35%
|
2 060
+106%
|
2 321
+13%
|
2 467
+6%
|
2 849
+15%
|
2 699
-5%
|
2 838
+5%
|
1 060
-63%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
22
|
22
|
43
|
43
|
43
|
43
|
43
|
43
|
47
|