First Time Loading...

ACI Worldwide Inc
NASDAQ:ACIW

Watchlist Manager
ACI Worldwide Inc Logo
ACI Worldwide Inc
NASDAQ:ACIW
Watchlist
Price: 33.3 USD 1.62% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

168.5m
+36%
Operating Cash Flow
Growth Rates:
1 Year
+18%
3 Years
-46%
5 Years
-8%
7 Years
+69%
10 Years
+22%
-37.8m
+14%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-23%
5 Years
+17%
7 Years
-
10 Years
+91%
-111.6m
-47%
Financing Cash Flow
Growth Rates:
1 Year
+35%
3 Years
+30%
5 Years
-93%
7 Years
+56%
10 Years
-

Cash Flow Statement
ACI Worldwide Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
64
60
70
72
68
73
89
88
85
175
131
107
130
39
25
39
5
(13)
3
14
69
62
83
99
67
69
77
61
73
95
88
86
128
145
152
161
142
94
74
89
122
Depreciation & Amortization
70
76
80
84
87
90
93
94
98
100
101
103
104
103
104
105
102
102
101
98
97
97
103
113
123
132
138
139
140
140
138
136
133
131
130
129
127
127
127
125
122
Change in Deffered Taxes
10
4
4
5
8
15
17
22
19
44
27
14
18
(8)
(16)
(18)
22
23
49
52
(6)
(18)
(44)
(38)
(22)
(15)
15
7
3
8
(2)
2
4
6
7
6
2
(5)
(15)
(15)
(4)
Stock-Based Compensation
14
14
15
16
11
10
11
7
18
24
32
42
44
40
35
33
14
14
13
12
20
21
27
30
37
37
31
29
30
29
29
27
27
29
28
28
30
27
26
25
0
Other Non-Cash Items
11
9
9
8
7
8
(16)
(10)
3
(146)
(114)
(109)
(102)
48
43
40
18
16
16
17
27
32
43
48
62
63
59
61
64
62
58
51
43
46
45
9
10
6
6
45
42
Cash Taxes Paid
20
24
26
28
23
24
24
21
24
16
16
19
19
29
33
32
38
39
39
36
32
30
27
31
28
28
24
26
28
32
37
36
46
44
43
43
44
53
59
63
65
Cash Interest Paid
15
24
23
32
33
35
36
36
35
35
35
35
35
35
34
36
35
35
35
35
35
37
42
51
59
66
64
58
52
46
43
42
40
40
40
43
49
56
64
70
74
Change in Working Capital
(16)
(32)
(34)
(44)
(21)
(3)
(32)
7
(17)
(0)
46
10
(49)
(35)
(15)
(44)
(1)
(22)
(49)
(20)
(4)
8
(15)
(50)
(97)
(100)
(86)
(32)
35
23
12
(7)
(88)
(149)
(151)
(128)
(138)
(68)
(59)
(120)
(114)
Cash from Operating Activities
138
N/A
119
-14%
129
+9%
124
-4%
149
+20%
183
+23%
151
-18%
201
+33%
188
-6%
172
-8%
191
+11%
124
-35%
100
-20%
147
+47%
141
-4%
120
-15%
146
+22%
106
-28%
118
+12%
162
+37%
184
+14%
181
-1%
170
-6%
172
+2%
133
-23%
148
+11%
201
+36%
236
+17%
315
+34%
328
+4%
294
-10%
267
-9%
221
-18%
179
-19%
183
+2%
178
-3%
143
-19%
155
+8%
133
-14%
124
-7%
169
+36%
Investing Cash Flow
Capital Expenditures
(33)
(31)
(34)
(40)
(35)
(40)
(42)
(41)
(49)
(52)
(60)
(71)
(63)
(60)
(56)
(49)
(54)
(55)
(56)
(53)
(44)
(41)
(37)
(43)
(48)
(48)
(53)
(46)
(47)
(49)
(45)
(44)
(45)
(42)
(36)
(39)
(40)
(40)
(45)
(44)
(38)
Other Items
(378)
0
(115)
(320)
(206)
(208)
(176)
28
(151)
44
14
13
193
(0)
(0)
0
0
0
(2)
(2)
(2)
0
(759)
(776)
(783)
0
(24)
(7)
16
0
0
16
0
0
0
100
100
0
0
0
0
Cash from Investing Activities
(411)
N/A
(145)
+65%
(150)
-3%
(360)
-140%
(241)
+33%
(247)
-3%
(218)
+12%
(12)
+94%
(200)
-1 539%
(8)
+96%
(47)
-454%
(58)
-25%
130
N/A
(60)
N/A
(57)
+6%
(49)
+13%
(54)
-11%
(55)
0%
(58)
-5%
(54)
+6%
(45)
+16%
(43)
+6%
(796)
-1 768%
(819)
-3%
(831)
-1%
(831)
0%
(76)
+91%
(53)
+30%
(31)
+42%
(33)
-7%
(29)
+13%
(28)
+2%
(45)
-62%
(42)
+9%
(36)
+13%
61
N/A
60
-2%
60
0%
55
-8%
(44)
N/A
(38)
+14%
Financing Cash Flow
Net Issuance of Common Stock
(59)
(130)
(118)
(47)
(51)
23
26
20
15
(44)
(48)
(48)
(48)
11
12
14
(21)
(51)
(71)
(70)
(34)
(10)
10
(27)
(23)
(64)
(64)
(25)
(25)
3
(33)
(39)
(110)
(141)
(130)
(158)
(205)
(166)
(139)
(112)
(23)
Net Issuance of Debt
367
102
83
173
128
61
44
(174)
34
(94)
(86)
(46)
(200)
(75)
(41)
(60)
(67)
(26)
(23)
(18)
(16)
(16)
718
731
703
689
(84)
(153)
(237)
(243)
(231)
(213)
(109)
(65)
(42)
(86)
7
(24)
(38)
36
(71)
Other
(16)
(3)
(5)
3
1
1
3
(4)
(5)
1
(2)
2
(4)
(12)
(12)
(11)
(11)
(2)
(1)
(7)
(7)
0
(20)
(13)
(12)
0
1
1
102
0
24
46
(38)
(38)
36
38
27
25
5
(0)
(18)
Cash from Financing Activities
292
N/A
(32)
N/A
(40)
-28%
130
N/A
78
-40%
85
+9%
73
-15%
(158)
N/A
45
N/A
(137)
N/A
(135)
+2%
(92)
+32%
(251)
-174%
(75)
+70%
(41)
+46%
(57)
-41%
(98)
-72%
(79)
+20%
(94)
-20%
(94)
+0%
(58)
+39%
(33)
+42%
709
N/A
691
-2%
668
-3%
613
-8%
(147)
N/A
(176)
-20%
(160)
+9%
(138)
+14%
(241)
-75%
(205)
+15%
(257)
-25%
(244)
+5%
(136)
+44%
(206)
-51%
(171)
+17%
(165)
+3%
(172)
-4%
(76)
+56%
(112)
-47%
Change in Cash
Effect of Foreign Exchange Rates
(1)
4
8
0
(4)
(11)
(10)
(10)
(8)
(1)
(7)
(4)
(5)
(6)
(1)
3
0
2
(3)
(5)
(2)
(3)
(2)
0
(2)
9
8
2
(0)
(11)
(9)
(5)
1
(2)
(0)
0
(2)
3
5
3
5
Net Change in Cash
19
N/A
(54)
N/A
(53)
+1%
(107)
-102%
(18)
+83%
10
N/A
(5)
N/A
21
N/A
25
+20%
26
+4%
2
-92%
(30)
N/A
(27)
+11%
5
N/A
43
+708%
17
-61%
(6)
N/A
(26)
-325%
(36)
-43%
8
N/A
79
+837%
102
+29%
80
-21%
45
-44%
(31)
N/A
(61)
-96%
(14)
+77%
9
N/A
124
+1 361%
145
+17%
16
-89%
29
+80%
(81)
N/A
(108)
-33%
11
N/A
34
+205%
31
-10%
52
+71%
21
-61%
7
-67%
24
+250%
Free Cash Flow
Free Cash Flow
106
N/A
87
-17%
95
+8%
84
-12%
114
+36%
143
+26%
109
-24%
160
+47%
139
-13%
120
-14%
131
+9%
53
-59%
37
-31%
87
+138%
85
-3%
71
-17%
92
+30%
51
-44%
62
+22%
109
+75%
140
+29%
140
+0%
133
-5%
129
-2%
85
-35%
99
+17%
149
+50%
190
+27%
268
+42%
279
+4%
250
-10%
223
-11%
175
-22%
138
-21%
147
+7%
139
-6%
104
-26%
115
+11%
88
-23%
80
-9%
131
+63%

See Also

Summary
ACIW intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACIW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACIW stock valuation using valuation multiples.
Wall Street Estimates
ACIW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACIW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.