A

Arcellx Inc
NASDAQ:ACLX

Watchlist Manager
Arcellx Inc
NASDAQ:ACLX
Watchlist
Price: 77.68 USD 6.84% Market Closed
Market Cap: 4.3B USD

Relative Value

The Relative Value of one ACLX stock under the Base Case scenario is 53.26 USD. Compared to the current market price of 77.68 USD, Arcellx Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACLX Relative Value
Base Case
53.26 USD
Overvaluation 31%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
24
Median 3Y
31.7
Median 5Y
29.9
Industry
7.6
Forward
86
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-19.1
Industry
24.3
Forward
-18.8
vs History
vs Industry
11
Median 3Y
-10.9
Median 5Y
-9.3
Industry
21.6
vs History
vs Industry
8
Median 3Y
-12.9
Median 5Y
-10.3
Industry
22.3
vs History
0
vs Industry
11
Median 3Y
6.9
Median 5Y
6.6
Industry
3.1
vs History
4
vs Industry
22
Median 3Y
26.3
Median 5Y
24.5
Industry
8
Forward
77
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.4
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15
Industry
5.7
Forward
-16
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-14.6
Industry
6
Forward
-15.5
vs History
vs Industry
12
Median 3Y
-8.1
Median 5Y
-6.5
Industry
7
vs History
vs Industry
9
Median 3Y
-7.7
Median 5Y
-6.2
Industry
5
vs History
15
vs Industry
9
Median 3Y
18.6
Median 5Y
14.9
Industry
5.2

Multiples Across Competitors

ACLX Competitors Multiples
Arcellx Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arcellx Inc
NASDAQ:ACLX
4.3B USD 75.5 -22.9 -18.5 -17.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 813 875.7 -160 712.3 -195 156 -192 929.1
US
Abbvie Inc
NYSE:ABBV
389B USD 6.7 104.5 17 24.7
US
Amgen Inc
NASDAQ:AMGN
152.1B USD 4.4 23 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
146.4B USD 5.1 23.2 10.8 14.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 083.4 -531.6 -578.9 -563.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
101.8B USD 8.9 28 20.6 21.6
AU
CSL Ltd
ASX:CSL
101.1B AUD 4.3 22.4 14.8 18.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
61.4B USD 24.9 -192.3 -481.4 -330.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.5B USD 4.3 13.6 12.2 13.7
NL
argenx SE
XBRU:ARGX
40.1B EUR 15.4 36.7 88.2 92.4
P/S Multiple
Revenue Growth P/S to Growth
US
A
Arcellx Inc
NASDAQ:ACLX
Average P/S: 3 074 191.7
75.5
36%
2.1
FR
Pharnext SCA
OTC:PNEXF
33 813 875.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.4
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
E
Epizyme Inc
F:EPE
2 083.4
N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
8.9
10%
0.9
AU
CSL Ltd
ASX:CSL
4.3
6%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
24.9
41%
0.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.3
5%
0.9
NL
argenx SE
XBRU:ARGX
15.4
43%
0.4
P/E Multiple
Earnings Growth PEG
US
A
Arcellx Inc
NASDAQ:ACLX
Average P/E: 35.9
Negative Multiple: -22.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 712.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
104.5
88%
1.2
US
Amgen Inc
NASDAQ:AMGN
23
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
23.2
191%
0.1
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.6 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28
N/A N/A
AU
CSL Ltd
ASX:CSL
22.4
14%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -192.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.6
6%
2.3
NL
argenx SE
XBRU:ARGX
36.7
32%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Arcellx Inc
NASDAQ:ACLX
Average EV/EBITDA: 26
Negative Multiple: -18.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 156 N/A N/A
US
Abbvie Inc
NYSE:ABBV
17
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
10%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
10.8
6%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.9 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
20.6
17%
1.2
AU
CSL Ltd
ASX:CSL
14.8
10%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -481.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.2
9%
1.4
NL
argenx SE
XBRU:ARGX
88.2
727%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Arcellx Inc
NASDAQ:ACLX
Average EV/EBIT: 29.1
Negative Multiple: -17.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 929.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
24.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
19%
1
US
Gilead Sciences Inc
NASDAQ:GILD
14.8
12%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.5 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.6
17%
1.3
AU
CSL Ltd
ASX:CSL
18.5
14%
1.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -330.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.7
12%
1.1
NL
argenx SE
XBRU:ARGX
92.4
N/A N/A