Ascent Industries Co
NASDAQ:ACNT
Balance Sheet
Balance Sheet Decomposition
Ascent Industries Co
Ascent Industries Co
Balance Sheet
Ascent Industries Co
| Dec-2001 | Dec-2002 | Jan-2004 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Jan-2015 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
2
|
1
|
2
|
16
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
2
|
1
|
2
|
16
|
|
| Total Receivables |
11
|
13
|
12
|
15
|
22
|
22
|
20
|
18
|
14
|
20
|
27
|
31
|
30
|
29
|
18
|
18
|
29
|
41
|
35
|
28
|
50
|
45
|
27
|
24
|
|
| Accounts Receivables |
11
|
11
|
12
|
15
|
22
|
22
|
20
|
18
|
14
|
20
|
27
|
31
|
30
|
29
|
18
|
18
|
29
|
41
|
35
|
28
|
50
|
45
|
27
|
24
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
25
|
20
|
19
|
26
|
25
|
42
|
49
|
39
|
26
|
34
|
43
|
50
|
52
|
68
|
64
|
61
|
72
|
114
|
98
|
85
|
103
|
115
|
52
|
41
|
|
| Other Current Assets |
1
|
1
|
10
|
7
|
2
|
2
|
3
|
11
|
3
|
3
|
5
|
9
|
16
|
8
|
3
|
19
|
7
|
10
|
13
|
13
|
5
|
9
|
9
|
2
|
|
| Total Current Assets |
38
|
34
|
40
|
48
|
48
|
66
|
71
|
68
|
57
|
58
|
75
|
91
|
100
|
105
|
85
|
98
|
108
|
168
|
147
|
127
|
160
|
170
|
89
|
83
|
|
| PP&E Net |
26
|
21
|
18
|
18
|
19
|
19
|
21
|
15
|
16
|
18
|
19
|
28
|
33
|
40
|
46
|
27
|
35
|
41
|
77
|
67
|
75
|
72
|
58
|
54
|
|
| PP&E Gross |
26
|
21
|
18
|
18
|
19
|
19
|
21
|
15
|
16
|
18
|
19
|
28
|
33
|
40
|
0
|
27
|
35
|
41
|
77
|
67
|
75
|
72
|
58
|
54
|
|
| Accumulated Depreciation |
37
|
36
|
36
|
38
|
39
|
38
|
40
|
35
|
37
|
39
|
40
|
41
|
43
|
46
|
0
|
45
|
51
|
57
|
65
|
71
|
74
|
81
|
71
|
74
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
17
|
15
|
12
|
11
|
10
|
16
|
11
|
14
|
10
|
8
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
18
|
17
|
23
|
1
|
1
|
6
|
10
|
18
|
1
|
13
|
11
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
5
|
6
|
5
|
4
|
4
|
4
|
10
|
3
|
3
|
3
|
3
|
7
|
2
|
2
|
0
|
0
|
1
|
0
|
1
|
5
|
5
|
8
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
18
|
17
|
23
|
1
|
1
|
6
|
10
|
18
|
1
|
13
|
11
|
0
|
0
|
|
| Total Assets |
70
N/A
|
60
-14%
|
65
+8%
|
71
+10%
|
71
0%
|
89
+26%
|
97
+8%
|
95
-2%
|
78
-17%
|
81
+4%
|
99
+21%
|
149
+50%
|
163
+10%
|
188
+15%
|
149
-21%
|
139
-7%
|
160
+15%
|
228
+43%
|
257
+13%
|
207
-20%
|
266
+29%
|
269
+1%
|
163
-39%
|
147
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
7
|
8
|
8
|
11
|
12
|
13
|
8
|
7
|
11
|
13
|
11
|
11
|
21
|
12
|
17
|
24
|
25
|
21
|
20
|
32
|
23
|
16
|
13
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
5
|
4
|
5
|
3
|
4
|
3
|
4
|
12
|
2
|
3
|
10
|
14
|
5
|
7
|
8
|
5
|
8
|
5
|
4
|
5
|
|
| Short-Term Debt |
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
5
|
5
|
0
|
0
|
0
|
4
|
1
|
3
|
3
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
2
|
3
|
3
|
3
|
7
|
7
|
3
|
1
|
1
|
0
|
9
|
12
|
0
|
2
|
4
|
5
|
7
|
5
|
8
|
3
|
4
|
4
|
|
| Total Current Liabilities |
17
|
14
|
12
|
13
|
19
|
20
|
25
|
19
|
13
|
14
|
18
|
25
|
25
|
41
|
27
|
33
|
33
|
37
|
41
|
31
|
51
|
34
|
25
|
22
|
|
| Long-Term Debt |
10
|
10
|
19
|
21
|
8
|
18
|
10
|
10
|
0
|
0
|
9
|
38
|
21
|
27
|
23
|
9
|
26
|
76
|
72
|
61
|
69
|
70
|
1
|
1
|
|
| Deferred Income Tax |
1
|
1
|
1
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
3
|
8
|
8
|
6
|
3
|
2
|
1
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
4
|
4
|
1
|
7
|
10
|
12
|
37
|
33
|
32
|
31
|
30
|
30
|
|
| Total Liabilities |
31
N/A
|
26
-16%
|
32
+24%
|
37
+15%
|
32
-15%
|
42
+33%
|
39
-9%
|
32
-17%
|
16
-51%
|
18
+13%
|
30
+73%
|
77
+153%
|
57
-25%
|
78
+37%
|
54
-31%
|
50
-7%
|
70
+40%
|
126
+79%
|
151
+20%
|
127
-16%
|
154
+22%
|
135
-13%
|
56
-59%
|
54
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
48
|
43
|
41
|
43
|
47
|
55
|
65
|
70
|
69
|
70
|
74
|
77
|
76
|
79
|
65
|
58
|
58
|
69
|
71
|
43
|
63
|
85
|
59
|
45
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
34
|
34
|
35
|
35
|
35
|
37
|
37
|
38
|
46
|
47
|
47
|
47
|
|
| Treasury Stock |
17
|
17
|
17
|
17
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
15
|
14
|
14
|
13
|
12
|
11
|
9
|
9
|
10
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
39
N/A
|
34
-13%
|
33
-4%
|
34
+4%
|
39
+16%
|
47
+20%
|
58
+23%
|
63
+8%
|
63
0%
|
64
+2%
|
69
+7%
|
72
+5%
|
106
+48%
|
110
+3%
|
95
-13%
|
89
-7%
|
90
+1%
|
103
+14%
|
107
+4%
|
80
-25%
|
112
+39%
|
134
+20%
|
107
-20%
|
94
-13%
|
|
| Total Liabilities & Equity |
70
N/A
|
60
-14%
|
65
+8%
|
71
+10%
|
71
0%
|
89
+26%
|
97
+8%
|
95
-2%
|
78
-17%
|
81
+4%
|
99
+21%
|
149
+50%
|
163
+10%
|
188
+15%
|
149
-21%
|
139
-7%
|
160
+15%
|
228
+43%
|
257
+13%
|
207
-20%
|
266
+29%
|
269
+1%
|
163
-39%
|
147
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
|