Ascent Industries Co
NASDAQ:ACNT
Cash Flow Statement
Cash Flow Statement
Ascent Industries Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(2)
|
(6)
|
(5)
|
(2)
|
(1)
|
3
|
3
|
(1)
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
4
|
5
|
7
|
8
|
10
|
12
|
12
|
9
|
8
|
8
|
7
|
6
|
4
|
0
|
(0)
|
0
|
(0)
|
1
|
2
|
4
|
6
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
5
|
6
|
2
|
2
|
1
|
0
|
5
|
7
|
9
|
9
|
(12)
|
(17)
|
(21)
|
(25)
|
(7)
|
(5)
|
(3)
|
(1)
|
1
|
4
|
7
|
14
|
13
|
8
|
4
|
(2)
|
(3)
|
(3)
|
(10)
|
(20)
|
(27)
|
(25)
|
(15)
|
4
|
20
|
29
|
38
|
30
|
22
|
7
|
(19)
|
(38)
|
(27)
|
(27)
|
(13)
|
(1)
|
(14)
|
(10)
|
(3)
|
1
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
13
|
12
|
11
|
10
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
|
| Change in Deffered Taxes |
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
1
|
3
|
0
|
2
|
1
|
(2)
|
(1)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(2)
|
1
|
(0)
|
2
|
3
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(9)
|
(11)
|
(7)
|
(8)
|
(3)
|
8
|
6
|
7
|
7
|
(1)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
4
|
4
|
3
|
3
|
(2)
|
(2)
|
(5)
|
(4)
|
(2)
|
(1)
|
6
|
10
|
8
|
7
|
5
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(2)
|
1
|
2
|
1
|
5
|
(1)
|
(2)
|
(1)
|
(3)
|
1
|
1
|
1
|
3
|
0
|
0
|
1
|
(1)
|
3
|
1
|
1
|
(5)
|
(6)
|
(3)
|
(2)
|
8
|
8
|
3
|
1
|
(6)
|
15
|
16
|
17
|
19
|
0
|
1
|
1
|
2
|
3
|
3
|
6
|
6
|
7
|
7
|
5
|
5
|
1
|
2
|
8
|
19
|
26
|
25
|
20
|
11
|
4
|
4
|
4
|
3
|
6
|
6
|
30
|
54
|
25
|
26
|
2
|
(25)
|
2
|
0
|
(2)
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
4
|
0
|
0
|
4
|
3
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
1
|
1
|
0
|
1
|
2
|
3
|
0
|
3
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
5
|
5
|
8
|
9
|
5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
8
|
4
|
2
|
7
|
(1)
|
(3)
|
(2)
|
(7)
|
(1)
|
(1)
|
(5)
|
(4)
|
(11)
|
(10)
|
(2)
|
(1)
|
2
|
2
|
(6)
|
(6)
|
(18)
|
(15)
|
(17)
|
(20)
|
(0)
|
(8)
|
3
|
2
|
(4)
|
6
|
9
|
17
|
19
|
5
|
(8)
|
(9)
|
(14)
|
(11)
|
(9)
|
(17)
|
(13)
|
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(1)
|
(5)
|
(0)
|
3
|
5
|
10
|
(6)
|
3
|
1
|
7
|
17
|
13
|
10
|
3
|
(2)
|
(8)
|
(7)
|
(9)
|
(11)
|
(26)
|
(38)
|
(50)
|
(34)
|
(14)
|
(1)
|
20
|
11
|
7
|
9
|
8
|
7
|
6
|
1
|
(14)
|
(22)
|
(33)
|
(39)
|
(31)
|
(2)
|
8
|
11
|
24
|
13
|
14
|
19
|
13
|
10
|
2
|
1
|
|
| Cash from Operating Activities |
10
N/A
|
5
-51%
|
4
-15%
|
9
+120%
|
4
-61%
|
1
-60%
|
1
-5%
|
(3)
N/A
|
(4)
-12%
|
(1)
+62%
|
(3)
-89%
|
(1)
+67%
|
1
N/A
|
5
+666%
|
11
+122%
|
11
+7%
|
15
+37%
|
11
-30%
|
3
-74%
|
5
+73%
|
(8)
N/A
|
(2)
+75%
|
(2)
-14%
|
(5)
-107%
|
12
N/A
|
3
-76%
|
15
+404%
|
11
-27%
|
6
-45%
|
14
+139%
|
13
-6%
|
23
+71%
|
20
-12%
|
5
-73%
|
(5)
N/A
|
(7)
-35%
|
(6)
+16%
|
(0)
+99%
|
2
N/A
|
(5)
N/A
|
(4)
+19%
|
2
N/A
|
(1)
N/A
|
(1)
-44%
|
2
N/A
|
(0)
N/A
|
(1)
-309%
|
5
N/A
|
(6)
N/A
|
2
N/A
|
5
+156%
|
17
+237%
|
29
+69%
|
11
-63%
|
21
+99%
|
13
-39%
|
17
+27%
|
25
+52%
|
17
-31%
|
9
-49%
|
2
-83%
|
(3)
N/A
|
(6)
-79%
|
1
N/A
|
2
+98%
|
4
+58%
|
(5)
N/A
|
(10)
-105%
|
(21)
-112%
|
(10)
+55%
|
5
N/A
|
11
+134%
|
29
+161%
|
22
-24%
|
15
-30%
|
17
+9%
|
18
+8%
|
18
-1%
|
23
+30%
|
28
+22%
|
19
-32%
|
20
+6%
|
17
-16%
|
4
-77%
|
6
+45%
|
19
+233%
|
21
+12%
|
26
+26%
|
23
-12%
|
10
-57%
|
7
-25%
|
7
0%
|
15
+98%
|
14
-7%
|
10
-26%
|
8
-21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(11)
|
(11)
|
(10)
|
(10)
|
(6)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(2)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
6
|
7
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(27)
|
(26)
|
(26)
|
(26)
|
(3)
|
(4)
|
(4)
|
(4)
|
4
|
(28)
|
(28)
|
(28)
|
(30)
|
2
|
2
|
4
|
24
|
21
|
8
|
3
|
(15)
|
(12)
|
1
|
(7)
|
(16)
|
(15)
|
(37)
|
(26)
|
(21)
|
(21)
|
0
|
3
|
5
|
5
|
5
|
2
|
1
|
(31)
|
(31)
|
(31)
|
(32)
|
0
|
0
|
(0)
|
(0)
|
53
|
53
|
54
|
56
|
3
|
3
|
57
|
53
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
+7%
|
(6)
+19%
|
(4)
+32%
|
(0)
+94%
|
(0)
+48%
|
(0)
+71%
|
(0)
-650%
|
(1)
-290%
|
(3)
-124%
|
(3)
-19%
|
(3)
+10%
|
(3)
-2%
|
(2)
+32%
|
(2)
-16%
|
(3)
-29%
|
(3)
-10%
|
(4)
-19%
|
(4)
-5%
|
(3)
+37%
|
(2)
+27%
|
(2)
-14%
|
(2)
-15%
|
(4)
-71%
|
(4)
-8%
|
(4)
+6%
|
(4)
-1%
|
(4)
-1%
|
(4)
+5%
|
(2)
+56%
|
(2)
+5%
|
5
N/A
|
5
+5%
|
3
-39%
|
1
-73%
|
(5)
N/A
|
(5)
+4%
|
(5)
+7%
|
(2)
+47%
|
(2)
+10%
|
(3)
-41%
|
(2)
+23%
|
(2)
+1%
|
(31)
-1 185%
|
(30)
+1%
|
(32)
-5%
|
(33)
-2%
|
(10)
+70%
|
(9)
+5%
|
(10)
-3%
|
(9)
+4%
|
(1)
+85%
|
(36)
-2 428%
|
(36)
+1%
|
(36)
+1%
|
(41)
-15%
|
(9)
+78%
|
(8)
+14%
|
(6)
+18%
|
19
N/A
|
18
-6%
|
4
-75%
|
(1)
N/A
|
(19)
-2 278%
|
(17)
+10%
|
(5)
+69%
|
(13)
-136%
|
(22)
-70%
|
(23)
-4%
|
(43)
-90%
|
(32)
+26%
|
(27)
+16%
|
(26)
+4%
|
(4)
+85%
|
(2)
+55%
|
0
N/A
|
1
+9 800%
|
1
+36%
|
(0)
N/A
|
(0)
-79%
|
(33)
-7 495%
|
(34)
-3%
|
(35)
-3%
|
(36)
-5%
|
(5)
+86%
|
(5)
+6%
|
(4)
+9%
|
(4)
-1%
|
51
N/A
|
51
+1%
|
51
+1%
|
55
+7%
|
1
-98%
|
1
-29%
|
56
+8 593%
|
51
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
34
|
34
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(9)
|
|
| Net Issuance of Debt |
(1)
|
3
|
2
|
(5)
|
(3)
|
(2)
|
(1)
|
4
|
1
|
0
|
2
|
(0)
|
2
|
(3)
|
(4)
|
(5)
|
(9)
|
(3)
|
1
|
(2)
|
10
|
5
|
5
|
9
|
(7)
|
3
|
(9)
|
(5)
|
(0)
|
(11)
|
(7)
|
(13)
|
(10)
|
(5)
|
2
|
2
|
0
|
5
|
2
|
7
|
8
|
1
|
5
|
33
|
31
|
34
|
35
|
6
|
(16)
|
(18)
|
(22)
|
(27)
|
8
|
22
|
12
|
11
|
(4)
|
(14)
|
(5)
|
(24)
|
(19)
|
(1)
|
4
|
18
|
17
|
4
|
21
|
36
|
50
|
57
|
31
|
20
|
(1)
|
(14)
|
(7)
|
(12)
|
(15)
|
(14)
|
(19)
|
(22)
|
9
|
7
|
9
|
24
|
1
|
(13)
|
(14)
|
(20)
|
(72)
|
(59)
|
(55)
|
(53)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(2)
N/A
|
3
N/A
|
2
-33%
|
(5)
N/A
|
(3)
+36%
|
(2)
+53%
|
(1)
+10%
|
4
N/A
|
5
+33%
|
4
-17%
|
6
+43%
|
4
-35%
|
3
-33%
|
(3)
N/A
|
(8)
-196%
|
(8)
-2%
|
(13)
-48%
|
(7)
+44%
|
1
N/A
|
(2)
N/A
|
10
N/A
|
4
-58%
|
5
+15%
|
9
+88%
|
(8)
N/A
|
1
N/A
|
(11)
N/A
|
(7)
+38%
|
(2)
+72%
|
(12)
-556%
|
(8)
+35%
|
(14)
-77%
|
(11)
+20%
|
(7)
+37%
|
1
N/A
|
0
-69%
|
(3)
N/A
|
4
N/A
|
0
-90%
|
6
+1 443%
|
7
+23%
|
(0)
N/A
|
3
N/A
|
32
+892%
|
30
-6%
|
32
+9%
|
34
+5%
|
5
-85%
|
16
+215%
|
14
-8%
|
10
-30%
|
5
-50%
|
6
+14%
|
19
+227%
|
9
-54%
|
8
-13%
|
(7)
N/A
|
(17)
-141%
|
(9)
+48%
|
(28)
-204%
|
(20)
+30%
|
(1)
+94%
|
4
N/A
|
18
+303%
|
15
-16%
|
2
-89%
|
18
+988%
|
34
+90%
|
46
+37%
|
53
+16%
|
27
-49%
|
14
-47%
|
(5)
N/A
|
(19)
-313%
|
(12)
+35%
|
(17)
-38%
|
(19)
-15%
|
(19)
+3%
|
(24)
-25%
|
(27)
-14%
|
15
N/A
|
14
-8%
|
17
+21%
|
32
+87%
|
(1)
N/A
|
(15)
-1 147%
|
(16)
-9%
|
(22)
-35%
|
(73)
-239%
|
(60)
+18%
|
(56)
+7%
|
(54)
+3%
|
(1)
+98%
|
(1)
-4%
|
(9)
-543%
|
(9)
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+263%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-250%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
0
N/A
|
0
+100%
|
0
-50%
|
0
+200%
|
0
-33%
|
0
-50%
|
0
+600%
|
0
+471%
|
4
+870%
|
14
+251%
|
14
+3%
|
1
-90%
|
(4)
N/A
|
(12)
-222%
|
(14)
-14%
|
(1)
+93%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-98%
|
0
+50%
|
0
N/A
|
1
+2 200%
|
7
+872%
|
6
-11%
|
21
+249%
|
(2)
N/A
|
(7)
-279%
|
(6)
+12%
|
(21)
-251%
|
0
N/A
|
0
-84%
|
2
+3 100%
|
0
-97%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+89%
|
(0)
+83%
|
(0)
-625%
|
(0)
+93%
|
2
N/A
|
2
+19%
|
1
-73%
|
0
-97%
|
(2)
N/A
|
(2)
+1%
|
(1)
+63%
|
1
N/A
|
(0)
N/A
|
(0)
-290%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
2
+77%
|
1
-53%
|
(1)
N/A
|
(1)
-25%
|
(1)
+9%
|
(1)
-41%
|
0
N/A
|
0
-57%
|
0
+105%
|
1
+114%
|
3
+228%
|
8
+171%
|
14
+82%
|
13
-9%
|
57
+338%
|
49
-13%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
(1)
N/A
|
(1)
+10%
|
6
N/A
|
2
-72%
|
(0)
N/A
|
(0)
+77%
|
(5)
-8 217%
|
(5)
-2%
|
(3)
+41%
|
(5)
-50%
|
(2)
+45%
|
(2)
+31%
|
2
N/A
|
8
+247%
|
9
+5%
|
12
+42%
|
7
-46%
|
(2)
N/A
|
1
N/A
|
(11)
N/A
|
(5)
+55%
|
(5)
-12%
|
(9)
-59%
|
9
N/A
|
(0)
N/A
|
12
N/A
|
8
-30%
|
3
-65%
|
12
+316%
|
11
-5%
|
21
+86%
|
18
-16%
|
3
-83%
|
(10)
N/A
|
(13)
-24%
|
(11)
+11%
|
(5)
+57%
|
(0)
+91%
|
(7)
-1 476%
|
(7)
+1%
|
(2)
+78%
|
(4)
-156%
|
(5)
-24%
|
(3)
+41%
|
(6)
-101%
|
(7)
-26%
|
(2)
+79%
|
(11)
-608%
|
(4)
+65%
|
(0)
+92%
|
11
N/A
|
21
+84%
|
2
-88%
|
13
+455%
|
2
-84%
|
6
+165%
|
15
+175%
|
7
-51%
|
3
-56%
|
(2)
N/A
|
(7)
-337%
|
(10)
-48%
|
(3)
+65%
|
(3)
+13%
|
(2)
+19%
|
(11)
-337%
|
(16)
-50%
|
(29)
-78%
|
(16)
+44%
|
(1)
+93%
|
5
N/A
|
24
+356%
|
18
-26%
|
11
-40%
|
12
+15%
|
14
+17%
|
14
+1%
|
21
+44%
|
27
+27%
|
18
-34%
|
18
+2%
|
14
-23%
|
(0)
N/A
|
1
N/A
|
14
+2 608%
|
17
+20%
|
22
+32%
|
20
-8%
|
8
-62%
|
5
-31%
|
6
+12%
|
13
+117%
|
12
-8%
|
9
-27%
|
6
-26%
|
|