Aclaris Therapeutics Inc
NASDAQ:ACRS
Income Statement
Earnings Waterfall
Aclaris Therapeutics Inc
Income Statement
Aclaris Therapeutics Inc
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+147%
|
3
+67%
|
5
+76%
|
5
+9%
|
6
+14%
|
6
+2%
|
5
-20%
|
5
-3%
|
4
-14%
|
4
+4%
|
6
+26%
|
6
+8%
|
6
+8%
|
7
+6%
|
7
-3%
|
7
+3%
|
7
-1%
|
6
-5%
|
6
-5%
|
24
+283%
|
30
+27%
|
31
+4%
|
31
+1%
|
21
-31%
|
31
+46%
|
31
0%
|
32
+3%
|
27
-15%
|
19
-31%
|
18
-5%
|
17
-6%
|
16
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(18)
|
(18)
|
(18)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+109%
|
1
+31%
|
2
+176%
|
2
-10%
|
2
+17%
|
2
-5%
|
1
-71%
|
1
+22%
|
0
-73%
|
0
+53%
|
1
+296%
|
1
+10%
|
1
+19%
|
2
+33%
|
2
-6%
|
2
+18%
|
2
+3%
|
2
-14%
|
2
-6%
|
12
+613%
|
18
+49%
|
18
+2%
|
18
-1%
|
8
-54%
|
13
+59%
|
13
-1%
|
14
+4%
|
14
+6%
|
3
-76%
|
3
-24%
|
2
-35%
|
1
-63%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(18)
|
(21)
|
(31)
|
(42)
|
(42)
|
(49)
|
(48)
|
(51)
|
(59)
|
(73)
|
(91)
|
(85)
|
(88)
|
(87)
|
(83)
|
(98)
|
(100)
|
(93)
|
(100)
|
(68)
|
(56)
|
(52)
|
(49)
|
(51)
|
(60)
|
(67)
|
(75)
|
(86)
|
(96)
|
(103)
|
(114)
|
(123)
|
(124)
|
(103)
|
(99)
|
(81)
|
(61)
|
(56)
|
(144)
|
(148)
|
(154)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(5)
|
(8)
|
(10)
|
(13)
|
(15)
|
(17)
|
(21)
|
(25)
|
(33)
|
(45)
|
(35)
|
(33)
|
(26)
|
(16)
|
(26)
|
(27)
|
(28)
|
(27)
|
(25)
|
(22)
|
(21)
|
(19)
|
(19)
|
(22)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(28)
|
(30)
|
(31)
|
(31)
|
(30)
|
(27)
|
(25)
|
(21)
|
(21)
|
(22)
|
(21)
|
|
| Research & Development |
(8)
|
(15)
|
(15)
|
(23)
|
(31)
|
(29)
|
(33)
|
(32)
|
(30)
|
(34)
|
(40)
|
(46)
|
(50)
|
(55)
|
(61)
|
(67)
|
(72)
|
(73)
|
(65)
|
(55)
|
(44)
|
(34)
|
(32)
|
(30)
|
(32)
|
(39)
|
(44)
|
(50)
|
(61)
|
(71)
|
(78)
|
(86)
|
(93)
|
(93)
|
(98)
|
(86)
|
(69)
|
(51)
|
(32)
|
(35)
|
(38)
|
(45)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
17
|
15
|
16
|
(3)
|
(87)
|
(88)
|
(88)
|
|
| Operating Income |
(10)
N/A
|
(18)
-76%
|
(21)
-12%
|
(31)
-51%
|
(42)
-33%
|
(42)
0%
|
(49)
-16%
|
(48)
+0%
|
(51)
-5%
|
(59)
-16%
|
(72)
-24%
|
(90)
-25%
|
(84)
+8%
|
(86)
-3%
|
(85)
+2%
|
(81)
+5%
|
(98)
-21%
|
(99)
-2%
|
(93)
+7%
|
(100)
-8%
|
(67)
+32%
|
(55)
+18%
|
(51)
+7%
|
(48)
+7%
|
(49)
-4%
|
(58)
-18%
|
(65)
-12%
|
(73)
-12%
|
(85)
-15%
|
(84)
+1%
|
(85)
-2%
|
(96)
-12%
|
(105)
-9%
|
(116)
-11%
|
(89)
+23%
|
(86)
+3%
|
(67)
+22%
|
(46)
+31%
|
(52)
-13%
|
(141)
-170%
|
(147)
-4%
|
(153)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
6
|
8
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
(16)
|
(21)
|
(22)
|
(24)
|
(7)
|
2
|
0
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
5
|
6
|
8
|
9
|
9
|
8
|
7
|
2
|
5
|
4
|
4
|
|
| Pre-Tax Income |
(10)
N/A
|
(18)
-76%
|
(21)
-11%
|
(31)
-51%
|
(41)
-33%
|
(41)
0%
|
(48)
-16%
|
(48)
+1%
|
(50)
-4%
|
(57)
-15%
|
(70)
-23%
|
(88)
-25%
|
(81)
+8%
|
(83)
-3%
|
(82)
+1%
|
(79)
+4%
|
(115)
-45%
|
(118)
-2%
|
(114)
+4%
|
(102)
+11%
|
(69)
+32%
|
(57)
+18%
|
(51)
+10%
|
(65)
-26%
|
(71)
-10%
|
(82)
-15%
|
(91)
-11%
|
(81)
+11%
|
(83)
-3%
|
(82)
+1%
|
(87)
-6%
|
(96)
-11%
|
(105)
-9%
|
(115)
-9%
|
(89)
+22%
|
(78)
+13%
|
(59)
+24%
|
(37)
+37%
|
(132)
-253%
|
(130)
+1%
|
(135)
-3%
|
(142)
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(18)
|
(21)
|
(31)
|
(41)
|
(41)
|
(48)
|
(48)
|
(50)
|
(57)
|
(70)
|
(88)
|
(81)
|
(83)
|
(82)
|
(79)
|
(115)
|
(118)
|
(114)
|
(102)
|
(69)
|
(57)
|
(51)
|
(65)
|
(71)
|
(82)
|
(91)
|
(81)
|
(83)
|
(82)
|
(87)
|
(96)
|
(105)
|
(115)
|
(88)
|
(77)
|
(59)
|
(37)
|
(132)
|
(130)
|
(135)
|
(142)
|
|
| Net Income (Common) |
(13)
N/A
|
(21)
-66%
|
(23)
-8%
|
(33)
-42%
|
(42)
-29%
|
(42)
+2%
|
(48)
-16%
|
(48)
+1%
|
(50)
-4%
|
(57)
-15%
|
(69)
-20%
|
(86)
-26%
|
(103)
-19%
|
(117)
-14%
|
(133)
-13%
|
(140)
-6%
|
(159)
-13%
|
(181)
-14%
|
(161)
+11%
|
(139)
+14%
|
(101)
+27%
|
(56)
+44%
|
(51)
+10%
|
(64)
-26%
|
(71)
-10%
|
(81)
-15%
|
(91)
-12%
|
(81)
+11%
|
(83)
-3%
|
(82)
+1%
|
(87)
-6%
|
(96)
-11%
|
(105)
-9%
|
(115)
-9%
|
(88)
+23%
|
(77)
+13%
|
(59)
+24%
|
(37)
+37%
|
(132)
-257%
|
(130)
+1%
|
(135)
-3%
|
(142)
-5%
|
|
| EPS (Diluted) |
-6.02
N/A
|
-1.06
+82%
|
-1.15
-8%
|
-1.62
-41%
|
-2.05
-27%
|
-1.93
+6%
|
-2.25
-17%
|
-1.82
+19%
|
-1.86
-2%
|
-1.97
-6%
|
-2.43
-23%
|
-2.79
-15%
|
-3.26
-17%
|
-3.78
-16%
|
-4.03
-7%
|
-3.39
+16%
|
-3.84
-13%
|
-4.38
-14%
|
-3.9
+11%
|
-3.34
+14%
|
-2.39
+28%
|
-1.31
+45%
|
-1.2
+8%
|
-1.27
-6%
|
-1.31
-3%
|
-1.32
-1%
|
-1.6
-21%
|
-1.31
+18%
|
-1.26
+4%
|
-1.23
+2%
|
-1.33
-8%
|
-1.44
-8%
|
-1.49
-3%
|
-1.61
-8%
|
-1.27
+21%
|
-1.09
+14%
|
-0.82
+25%
|
-0.52
+37%
|
-1.71
-229%
|
-1.06
+38%
|
-1.09
-3%
|
-1.15
-6%
|
|