Aclaris Therapeutics Inc
NASDAQ:ACRS

Watchlist Manager
Aclaris Therapeutics Inc Logo
Aclaris Therapeutics Inc
NASDAQ:ACRS
Watchlist
Price: 2.88 USD -4.32% Market Closed
Market Cap: 312m USD

Relative Value

The Relative Value of one ACRS stock under the Base Case scenario is 0.23 USD. Compared to the current market price of 2.88 USD, Aclaris Therapeutics Inc is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACRS Relative Value
Base Case
0.23 USD
Overvaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
14
Median 3Y
12.5
Median 5Y
20.7
Industry
2.6
Forward
36.1
vs History
vs Industry
Median 3Y
-2
Median 5Y
-5.7
Industry
21.4
Forward
-5.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-12.8
Industry
16.4
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-8.1
Industry
22.8
vs History
55
vs Industry
56
Median 3Y
1.7
Median 5Y
3.3
Industry
2.2
vs History
49
vs Industry
32
Median 3Y
6.5
Median 5Y
14.6
Industry
2.9
Forward
25
vs History
22
vs Industry
9
Median 3Y
24.8
Median 5Y
51.4
Industry
5.5
vs History
vs Industry
52
Median 3Y
-1.2
Median 5Y
-4.2
Industry
13
Forward
-2.8
vs History
vs Industry
49
Median 3Y
-1.2
Median 5Y
-4.2
Industry
16.5
Forward
-3
vs History
vs Industry
52
Median 3Y
-4.5
Median 5Y
-7.7
Industry
15.6
vs History
vs Industry
39
Median 3Y
-2.2
Median 5Y
-5.9
Industry
18.7
vs History
57
vs Industry
68
Median 3Y
1.5
Median 5Y
5.9
Industry
1.9

Multiples Across Competitors

ACRS Competitors Multiples
Aclaris Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aclaris Therapeutics Inc
NASDAQ:ACRS
312m USD 19.8 -2.2 -1.4 -1.4
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.5 37.2 39.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.9B USD 5.4 19.9 16.2 21.1
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
210.8B GBP 4.9 30.2 108.3 158.6
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.4 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
264.8B USD 4.1 13.9 9.9 11.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.6 14.1 9.9 11.5
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.2B USD 2.3 14.6 7.4 10.2
P/E Multiple
Earnings Growth PEG
US
Aclaris Therapeutics Inc
NASDAQ:ACRS
Average P/E: 24.3
Negative Multiple: -2.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.5
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.2
37%
0.8
CH
Novartis AG
SIX:NOVN
18.4
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
14.1
3%
4.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aclaris Therapeutics Inc
NASDAQ:ACRS
Average EV/EBITDA: 439.7
Negative Multiple: -1.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.3
10%
10.8
CH
Novartis AG
SIX:NOVN
11.7
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.9
1%
9.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aclaris Therapeutics Inc
NASDAQ:ACRS
Average EV/EBIT: 1 883.3
Negative Multiple: -1.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.6
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5