Adagene Inc
NASDAQ:ADAG
Income Statement
Earnings Waterfall
Adagene Inc
Income Statement
Adagene Inc
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
13
N/A
|
9
-27%
|
23
+144%
|
18
-20%
|
1
-95%
|
0
-87%
|
0
N/A
|
|
| Operating Income | ||||||||
| Operating Expenses |
(96)
|
(93)
|
(64)
|
(42)
|
(38)
|
(36)
|
(33)
|
|
| Selling, General & Administrative |
(14)
|
(12)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Research & Development |
(82)
|
(81)
|
(57)
|
(37)
|
(30)
|
(29)
|
(26)
|
|
| Other Operating Expenses |
0
|
0
|
3
|
3
|
0
|
0
|
0
|
|
| Operating Income |
(83)
N/A
|
(84)
-1%
|
(41)
+51%
|
(24)
+42%
|
(37)
-56%
|
(36)
+3%
|
(33)
+7%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
0
|
2
|
5
|
5
|
3
|
2
|
3
|
|
| Total Other Income |
1
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Pre-Tax Income |
(81)
N/A
|
(80)
+2%
|
(34)
+57%
|
(17)
+50%
|
(32)
-88%
|
(33)
-3%
|
(30)
+11%
|
|
| Net Income | ||||||||
| Tax Provision |
(2)
|
(0)
|
(2)
|
(2)
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(84)
|
(80)
|
(36)
|
(19)
|
(32)
|
(33)
|
(30)
|
|
| Net Income (Common) |
(84)
N/A
|
(80)
+4%
|
(36)
+54%
|
(19)
+48%
|
(32)
-68%
|
(33)
-5%
|
(30)
+11%
|
|
| EPS (Diluted) |
-1.53
N/A
|
-1.48
+3%
|
-0.68
+54%
|
-0.35
+49%
|
-0.58
-66%
|
-0.59
-2%
|
-0.52
+12%
|
|