Adagene Inc
NASDAQ:ADAG

Watchlist Manager
Adagene Inc Logo
Adagene Inc
NASDAQ:ADAG
Watchlist
Price: 1.83 USD 15.82%
Market Cap: 86.2m USD

Intrinsic Value

The intrinsic value of one ADAG stock under the Base Case scenario is 1.02 USD. Compared to the current market price of 1.83 USD, Adagene Inc is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADAG Intrinsic Value
1.02 USD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adagene Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADAG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADAG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Adagene Inc.

Explain Valuation
Compare ADAG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADAG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adagene Inc

Current Assets 65.4m
Cash & Short-Term Investments 62.8m
Receivables 2.5k
Other Current Assets 2.5m
Non-Current Assets 1.2m
PP&E 1.1m
Other Non-Current Assets 37.4k
Efficiency

Free Cash Flow Analysis
Adagene Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adagene Inc

Revenue
103.2k USD
Operating Expenses
-33.4m USD
Operating Income
-33.3m USD
Other Expenses
3.4m USD
Net Income
-29.9m USD
Fundamental Scores

ADAG Profitability Score
Profitability Due Diligence

Adagene Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Adagene Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

ADAG Solvency Score
Solvency Due Diligence

Adagene Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Adagene Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADAG Price Targets Summary
Adagene Inc

Wall Street analysts forecast ADAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADAG is 9.84 USD with a low forecast of 3.54 USD and a high forecast of 22.12 USD.

Lowest
Price Target
3.54 USD
93% Upside
Average
Price Target
9.84 USD
437% Upside
Highest
Price Target
22.12 USD
1 109% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adagene Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ADAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADAG stock?

The intrinsic value of one ADAG stock under the Base Case scenario is 1.02 USD.

Is ADAG stock undervalued or overvalued?

Compared to the current market price of 1.83 USD, Adagene Inc is Overvalued by 44%.

Back to Top