Adagene Inc
NASDAQ:ADAG
Intrinsic Value
The intrinsic value of one
ADAG
stock under the Base Case scenario is
1.02
USD.
Compared to the current market price of 1.83 USD,
Adagene Inc
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Adagene Inc.
Fundamental Analysis
Revenue & Expenses Breakdown
Adagene Inc
Balance Sheet Decomposition
Adagene Inc
| Current Assets | 65.4m |
| Cash & Short-Term Investments | 62.8m |
| Receivables | 2.5k |
| Other Current Assets | 2.5m |
| Non-Current Assets | 1.2m |
| PP&E | 1.1m |
| Other Non-Current Assets | 37.4k |
Free Cash Flow Analysis
Adagene Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Adagene Inc
|
Revenue
|
103.2k
USD
|
|
Operating Expenses
|
-33.4m
USD
|
|
Operating Income
|
-33.3m
USD
|
|
Other Expenses
|
3.4m
USD
|
|
Net Income
|
-29.9m
USD
|
ADAG Profitability Score
Profitability Due Diligence
Adagene Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
Score
Adagene Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
ADAG Solvency Score
Solvency Due Diligence
Adagene Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Adagene Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADAG Price Targets Summary
Adagene Inc
According to Wall Street analysts, the average 1-year price target for
ADAG
is 9.84 USD
with a low forecast of 3.54 USD and a high forecast of 22.12 USD.
Dividends
Current shareholder yield for
ADAG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADAG
stock under the Base Case scenario is
1.02
USD.
Compared to the current market price of 1.83 USD,
Adagene Inc
is
Overvalued by 44%.